home made houses limited

Live YoungMicroHealthy

home made houses limited Company Information

Share HOME MADE HOUSES LIMITED

Company Number

10522581

Shareholders

harminder toor

geena sailesh sudra

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

suite a4 skylon court, rotherwas, hereford, HR2 6JS

Website

-

home made houses limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of HOME MADE HOUSES LIMITED at £1.3m based on a Turnover of £406.4k and 3.22x industry multiple (adjusted for size and gross margin).

home made houses limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOME MADE HOUSES LIMITED at £0 based on an EBITDA of £-15.9k and a 6.47x industry multiple (adjusted for size and gross margin).

home made houses limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOME MADE HOUSES LIMITED at £0 based on Net Assets of £-113.5k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Home Made Houses Limited Overview

Home Made Houses Limited is a live company located in hereford, HR2 6JS with a Companies House number of 10522581. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2016, it's largest shareholder is harminder toor with a 50% stake. Home Made Houses Limited is a young, micro sized company, Pomanda has estimated its turnover at £406.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Home Made Houses Limited Health Check

Pomanda's financial health check has awarded Home Made Houses Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £406.4k, make it smaller than the average company (£1.1m)

£406.4k - Home Made Houses Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (3.6%)

10% - Home Made Houses Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Home Made Houses Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of -4% make it less profitable than the average company (21.3%)

-4% - Home Made Houses Limited

21.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Home Made Houses Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Home Made Houses Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £203.2k, this is equally as efficient (£203.2k)

£203.2k - Home Made Houses Limited

£203.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Home Made Houses Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Home Made Houses Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Home Made Houses Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Home Made Houses Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 123.8%, this is a higher level of debt than the average (71.3%)

123.8% - Home Made Houses Limited

71.3% - Industry AVG

HOME MADE HOUSES LIMITED financials

EXPORTms excel logo

Home Made Houses Limited's latest turnover from December 2023 is estimated at £406.4 thousand and the company has net assets of -£113.5 thousand. According to their latest financial statements, Home Made Houses Limited has 2 employees and maintains cash reserves of £1.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover406,400372,030310,427302,148324,540311,5930
Other Income Or Grants0000000
Cost Of Sales118,750109,25397,79394,256106,90597,1700
Gross Profit287,650262,777212,634207,892217,635214,4230
Admin Expenses303,824231,136188,923184,411200,078230,02616,909
Operating Profit-16,17431,64123,71123,48117,557-15,603-16,909
Interest Payable40,98531,99021,07620,25022,03917,9226,647
Interest Receivable311420308334926
Pre-Tax Profit-56,849722,6653,240-4,448-33,476-23,530
Tax0-14-506-616000
Profit After Tax-56,849582,1592,624-4,448-33,476-23,530
Dividends Paid0000000
Retained Profit-56,849582,1592,624-4,448-33,476-23,530
Employee Costs66,20062,66960,37756,85758,44456,2410
Number Of Employees2222220
EBITDA*-15,92331,97524,15724,07518,349-14,548-15,502

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets7521,0021,3361,7822,3763,1684,223
Intangible Assets0000000
Investments & Other467,306432,306432,306400,000400,000400,000289,215
Debtors (Due After 1 year)0000000
Total Fixed Assets468,058433,308433,642401,782402,376403,168293,438
Stock & work in progress0000000
Trade Debtors0000000
Group Debtors0000000
Misc Debtors6,1949,9857,8477,8477,8477,847556
Cash1,9189,91214,1079,9956,3602,53810,550
misc current assets0000000
total current assets8,11219,89721,95417,84214,20710,38511,106
total assets476,170453,205455,596419,624416,583413,553304,544
Bank overdraft0000000
Bank loan0000000
Trade Creditors 0000000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities197,471173,349175,259141,031151,537144,059123,550
total current liabilities197,471173,349175,259141,031151,537144,059123,550
loans392,159336,467337,006337,421326,498326,498204,522
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities392,159336,467337,006337,421326,498326,498204,522
total liabilities589,630509,816512,265478,452478,035470,557328,072
net assets-113,460-56,611-56,669-58,828-61,452-57,004-23,528
total shareholders funds-113,460-56,611-56,669-58,828-61,452-57,004-23,528
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-16,17431,64123,71123,48117,557-15,603-16,909
Depreciation2513344465947921,0551,407
Amortisation0000000
Tax0-14-506-616000
Stock0000000
Debtors-3,7912,1380007,291556
Creditors0000000
Accruals and Deferred Income24,122-1,91034,228-10,5067,47820,509123,550
Deferred Taxes & Provisions0000000
Cash flow from operations11,99027,91357,87912,95325,827-1,330107,492
Investing Activities
capital expenditure-100000-5,630
Change in Investments35,000032,30600110,785289,215
cash flow from investments-35,0010-32,30600-110,785-294,845
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans55,692-539-41510,9230121,976204,522
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000002
interest-40,674-31,570-21,046-20,242-22,006-17,873-6,621
cash flow from financing15,018-32,109-21,461-9,319-22,006104,103197,903
cash and cash equivalents
cash-7,994-4,1954,1123,6353,822-8,01210,550
overdraft0000000
change in cash-7,994-4,1954,1123,6353,822-8,01210,550

home made houses limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for home made houses limited. Get real-time insights into home made houses limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Home Made Houses Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for home made houses limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HR2 area or any other competitors across 12 key performance metrics.

home made houses limited Ownership

HOME MADE HOUSES LIMITED group structure

Home Made Houses Limited has no subsidiary companies.

Ultimate parent company

HOME MADE HOUSES LIMITED

10522581

HOME MADE HOUSES LIMITED Shareholders

harminder toor 50%
geena sailesh sudra 50%

home made houses limited directors

Home Made Houses Limited currently has 2 directors. The longest serving directors include Mr Harminder Toor (Dec 2016) and Ms Geena Sudra (Dec 2016).

officercountryagestartendrole
Mr Harminder ToorUnited Kingdom36 years Dec 2016- Director
Ms Geena SudraUnited Kingdom34 years Dec 2016- Director

P&L

December 2023

turnover

406.4k

+9%

operating profit

-16.2k

0%

gross margin

70.8%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-113.5k

+1%

total assets

476.2k

+0.05%

cash

1.9k

-0.81%

net assets

Total assets minus all liabilities

home made houses limited company details

company number

10522581

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BOON & WORTH LIMITED

auditor

-

address

suite a4 skylon court, rotherwas, hereford, HR2 6JS

Bank

-

Legal Advisor

-

home made houses limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to home made houses limited.

home made houses limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOME MADE HOUSES LIMITED. This can take several minutes, an email will notify you when this has completed.

home made houses limited Companies House Filings - See Documents

datedescriptionview/download