brother business ltd

Live YoungMicroDeclining

brother business ltd Company Information

Share BROTHER BUSINESS LTD

Company Number

10523723

Shareholders

giash uddin

eawor ali

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

3 apeldoorn drive, wallington, SM6 9LF

brother business ltd Estimated Valuation

£79.2k

Pomanda estimates the enterprise value of BROTHER BUSINESS LTD at £79.2k based on a Turnover of £38.5k and 2.06x industry multiple (adjusted for size and gross margin).

brother business ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BROTHER BUSINESS LTD at £0 based on an EBITDA of £-12.8k and a 4.35x industry multiple (adjusted for size and gross margin).

brother business ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BROTHER BUSINESS LTD at £0 based on Net Assets of £-10.1k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brother Business Ltd Overview

Brother Business Ltd is a live company located in wallington, SM6 9LF with a Companies House number of 10523723. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2016, it's largest shareholder is giash uddin with a 50% stake. Brother Business Ltd is a young, micro sized company, Pomanda has estimated its turnover at £38.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brother Business Ltd Health Check

Pomanda's financial health check has awarded Brother Business Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £38.5k, make it smaller than the average company (£940.4k)

£38.5k - Brother Business Ltd

£940.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.8%)

-2% - Brother Business Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a higher cost of product (70.2%)

27.1% - Brother Business Ltd

70.2% - Industry AVG

profitability

Profitability

an operating margin of -33.3% make it less profitable than the average company (24%)

-33.3% - Brother Business Ltd

24% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Brother Business Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Brother Business Ltd

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.3k, this is less efficient (£188k)

£19.3k - Brother Business Ltd

£188k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (24 days)

0 days - Brother Business Ltd

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 215 days, this is slower than average (33 days)

215 days - Brother Business Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brother Business Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brother Business Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.4%, this is a higher level of debt than the average (63.8%)

102.4% - Brother Business Ltd

63.8% - Industry AVG

BROTHER BUSINESS LTD financials

EXPORTms excel logo

Brother Business Ltd's latest turnover from December 2023 is estimated at £38.5 thousand and the company has net assets of -£10.1 thousand. According to their latest financial statements, Brother Business Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover38,53973,87454,09841,53143,51839,43155
Other Income Or Grants0000000
Cost Of Sales28,10253,43439,87631,92033,96029,61142
Gross Profit10,43720,44114,2229,6119,5579,82014
Admin Expenses23,28617,8278,3118,0645,10118,8112
Operating Profit-12,8492,6145,9111,5474,456-8,99112
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-12,8492,6145,9111,5474,456-8,99112
Tax0-497-1,123-294-8470-2
Profit After Tax-12,8492,1174,7881,2533,609-8,99110
Dividends Paid0000000
Retained Profit-12,8492,1174,7881,2533,609-8,99110
Employee Costs76,49374,65173,16374,53181,66638,85635,582
Number Of Employees2222211
EBITDA*-12,8492,6145,9111,5474,456-8,99112

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets428,631428,631428,631428,631428,631428,6310
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets428,631428,631428,631428,631428,631428,6310
Stock & work in progress0000000
Trade Debtors3313,9426,8312,0436909,69210
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets3313,9426,8312,0436909,69210
total assets428,664442,573435,462430,674429,321438,32310
Bank overdraft0000000
Bank loan0000000
Trade Creditors 16,60617,56612,67212,67212,6729,5020
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities16,60617,56612,67212,67212,6729,5020
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0001,3001,2001,8000
other liabilities420,821420,821420,821420,821420,821436,0020
provisions1,3001,4001,3000000
total long term liabilities422,121422,221422,121422,121422,021437,8020
total liabilities438,727439,787434,793434,793434,693447,3040
net assets-10,0632,786669-4,119-5,372-8,98110
total shareholders funds-10,0632,786669-4,119-5,372-8,98110
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-12,8492,6145,9111,5474,456-8,99112
Depreciation0000000
Amortisation0000000
Tax0-497-1,123-294-8470-2
Stock0000000
Debtors-13,9097,1114,7881,353-9,0029,68210
Creditors-9604,894003,1709,5020
Accruals and Deferred Income00-1,300100-6001,8000
Deferred Taxes & Provisions-1001001,3000000
Cash flow from operations000015,181-7,3710
Investing Activities
capital expenditure00000-428,6310
Change in Investments0000000
cash flow from investments00000-428,6310
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000-15,181436,0020
share issue0000000
interest0000000
cash flow from financing0000-15,181436,0020
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

brother business ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brother business ltd. Get real-time insights into brother business ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brother Business Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brother business ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SM6 area or any other competitors across 12 key performance metrics.

brother business ltd Ownership

BROTHER BUSINESS LTD group structure

Brother Business Ltd has no subsidiary companies.

Ultimate parent company

BROTHER BUSINESS LTD

10523723

BROTHER BUSINESS LTD Shareholders

giash uddin 50%
eawor ali 50%

brother business ltd directors

Brother Business Ltd currently has 2 directors. The longest serving directors include Mr Eawor Ali (May 2017) and Mr Giash Uddin (May 2017).

officercountryagestartendrole
Mr Eawor AliEngland53 years May 2017- Director
Mr Giash UddinEngland61 years May 2017- Director

P&L

December 2023

turnover

38.5k

-48%

operating profit

-12.8k

0%

gross margin

27.1%

-2.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-10.1k

-4.61%

total assets

428.7k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

brother business ltd company details

company number

10523723

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

3 apeldoorn drive, wallington, SM6 9LF

Bank

-

Legal Advisor

-

brother business ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brother business ltd.

brother business ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BROTHER BUSINESS LTD. This can take several minutes, an email will notify you when this has completed.

brother business ltd Companies House Filings - See Documents

datedescriptionview/download