brother business ltd Company Information
Company Number
10523723
Next Accounts
Sep 2025
Shareholders
giash uddin
eawor ali
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
3 apeldoorn drive, wallington, SM6 9LF
Website
www.brother-usa.combrother business ltd Estimated Valuation
Pomanda estimates the enterprise value of BROTHER BUSINESS LTD at £79.2k based on a Turnover of £38.5k and 2.06x industry multiple (adjusted for size and gross margin).
brother business ltd Estimated Valuation
Pomanda estimates the enterprise value of BROTHER BUSINESS LTD at £0 based on an EBITDA of £-12.8k and a 4.35x industry multiple (adjusted for size and gross margin).
brother business ltd Estimated Valuation
Pomanda estimates the enterprise value of BROTHER BUSINESS LTD at £0 based on Net Assets of £-10.1k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brother Business Ltd Overview
Brother Business Ltd is a live company located in wallington, SM6 9LF with a Companies House number of 10523723. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2016, it's largest shareholder is giash uddin with a 50% stake. Brother Business Ltd is a young, micro sized company, Pomanda has estimated its turnover at £38.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brother Business Ltd Health Check
Pomanda's financial health check has awarded Brother Business Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
7 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £38.5k, make it smaller than the average company (£940.4k)
- Brother Business Ltd
£940.4k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.8%)
- Brother Business Ltd
2.8% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 27.1%, this company has a higher cost of product (70.2%)
- Brother Business Ltd
70.2% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -33.3% make it less profitable than the average company (24%)
- Brother Business Ltd
24% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (4)
2 - Brother Business Ltd
4 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
- Brother Business Ltd
£38.2k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £19.3k, this is less efficient (£188k)
- Brother Business Ltd
£188k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (24 days)
- Brother Business Ltd
24 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 215 days, this is slower than average (33 days)
- Brother Business Ltd
33 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brother Business Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brother Business Ltd
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 102.4%, this is a higher level of debt than the average (63.8%)
102.4% - Brother Business Ltd
63.8% - Industry AVG
BROTHER BUSINESS LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Brother Business Ltd's latest turnover from December 2023 is estimated at £38.5 thousand and the company has net assets of -£10.1 thousand. According to their latest financial statements, Brother Business Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 428,631 | 428,631 | 428,631 | 428,631 | 428,631 | 428,631 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 428,631 | 428,631 | 428,631 | 428,631 | 428,631 | 428,631 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 33 | 13,942 | 6,831 | 2,043 | 690 | 9,692 | 10 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 33 | 13,942 | 6,831 | 2,043 | 690 | 9,692 | 10 |
total assets | 428,664 | 442,573 | 435,462 | 430,674 | 429,321 | 438,323 | 10 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 16,606 | 17,566 | 12,672 | 12,672 | 12,672 | 9,502 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 16,606 | 17,566 | 12,672 | 12,672 | 12,672 | 9,502 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 1,300 | 1,200 | 1,800 | 0 |
other liabilities | 420,821 | 420,821 | 420,821 | 420,821 | 420,821 | 436,002 | 0 |
provisions | 1,300 | 1,400 | 1,300 | 0 | 0 | 0 | 0 |
total long term liabilities | 422,121 | 422,221 | 422,121 | 422,121 | 422,021 | 437,802 | 0 |
total liabilities | 438,727 | 439,787 | 434,793 | 434,793 | 434,693 | 447,304 | 0 |
net assets | -10,063 | 2,786 | 669 | -4,119 | -5,372 | -8,981 | 10 |
total shareholders funds | -10,063 | 2,786 | 669 | -4,119 | -5,372 | -8,981 | 10 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -13,909 | 7,111 | 4,788 | 1,353 | -9,002 | 9,682 | 10 |
Creditors | -960 | 4,894 | 0 | 0 | 3,170 | 9,502 | 0 |
Accruals and Deferred Income | 0 | 0 | -1,300 | 100 | -600 | 1,800 | 0 |
Deferred Taxes & Provisions | -100 | 100 | 1,300 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -15,181 | 436,002 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
brother business ltd Credit Report and Business Information
Brother Business Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for brother business ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SM6 area or any other competitors across 12 key performance metrics.
brother business ltd Ownership
BROTHER BUSINESS LTD group structure
Brother Business Ltd has no subsidiary companies.
Ultimate parent company
BROTHER BUSINESS LTD
10523723
brother business ltd directors
Brother Business Ltd currently has 2 directors. The longest serving directors include Mr Eawor Ali (May 2017) and Mr Giash Uddin (May 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Eawor Ali | England | 53 years | May 2017 | - | Director |
Mr Giash Uddin | England | 61 years | May 2017 | - | Director |
P&L
December 2023turnover
38.5k
-48%
operating profit
-12.8k
0%
gross margin
27.1%
-2.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-10.1k
-4.61%
total assets
428.7k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
brother business ltd company details
company number
10523723
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
December 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
3 apeldoorn drive, wallington, SM6 9LF
Bank
-
Legal Advisor
-
brother business ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brother business ltd.
brother business ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROTHER BUSINESS LTD. This can take several minutes, an email will notify you when this has completed.
brother business ltd Companies House Filings - See Documents
date | description | view/download |
---|