learn box limited

Dissolved 

learn box limited Company Information

Share LEARN BOX LIMITED

Company Number

10523905

Directors

Lucy Dunleavy

Shareholders

lucy dunleavy

nathan carey

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

booth & co coopers house, intake lane, ossett, WF5 0RG

learn box limited Estimated Valuation

£102k

Pomanda estimates the enterprise value of LEARN BOX LIMITED at £102k based on a Turnover of £193.3k and 0.53x industry multiple (adjusted for size and gross margin).

learn box limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEARN BOX LIMITED at £0 based on an EBITDA of £-99.4k and a 3.04x industry multiple (adjusted for size and gross margin).

learn box limited Estimated Valuation

£146.7k

Pomanda estimates the enterprise value of LEARN BOX LIMITED at £146.7k based on Net Assets of £61.5k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Learn Box Limited Overview

Learn Box Limited is a dissolved company that was located in ossett, WF5 0RG with a Companies House number of 10523905. It operated in the other education n.e.c. sector, SIC Code 85590. Founded in December 2016, it's largest shareholder was lucy dunleavy with a 50% stake. The last turnover for Learn Box Limited was estimated at £193.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Learn Box Limited Health Check

Pomanda's financial health check has awarded Learn Box Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £193.3k, make it smaller than the average company (£458k)

£193.3k - Learn Box Limited

£458k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Learn Box Limited

- - Industry AVG

production

Production

with a gross margin of 29.3%, this company has a higher cost of product (52.7%)

29.3% - Learn Box Limited

52.7% - Industry AVG

profitability

Profitability

an operating margin of -51.4% make it less profitable than the average company (7%)

-51.4% - Learn Box Limited

7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Learn Box Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)

£25.1k - Learn Box Limited

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.4k, this is more efficient (£48.2k)

£64.4k - Learn Box Limited

£48.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (19 days)

46 days - Learn Box Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 433 days, this is slower than average (21 days)

433 days - Learn Box Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Learn Box Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Learn Box Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.3%, this is a higher level of debt than the average (25.8%)

92.3% - Learn Box Limited

25.8% - Industry AVG

LEARN BOX LIMITED financials

EXPORTms excel logo

Learn Box Limited's latest turnover from October 2019 is estimated at £193.3 thousand and the company has net assets of £61.5 thousand. According to their latest financial statements, Learn Box Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2019Dec 2018Dec 2017
Turnover193,316325,771122,684
Other Income Or Grants
Cost Of Sales136,663234,33687,141
Gross Profit56,65391,43435,543
Admin Expenses156,044-59,185-12,456
Operating Profit-99,391150,61947,999
Interest Payable
Interest Receivable
Pre-Tax Profit-99,391150,61947,999
Tax-28,618-9,120
Profit After Tax-99,391122,00138,879
Dividends Paid
Retained Profit-99,391122,00138,879
Employee Costs75,44150,10424,114
Number Of Employees321
EBITDA*-99,391150,61947,999

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2019Dec 2018Dec 2017
Tangible Assets770,575684,343606,836
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets770,575684,343606,836
Stock & work in progress
Trade Debtors24,808116,88735,092
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets24,808116,88735,092
total assets795,383801,230641,928
Bank overdraft
Bank loan
Trade Creditors 162,48361,86441,213
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities162,48361,86441,213
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities571,411578,486561,836
provisions
total long term liabilities571,411578,486561,836
total liabilities733,894640,350603,049
net assets61,489160,88038,879
total shareholders funds61,489160,88038,879
Oct 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-99,391150,61947,999
Depreciation
Amortisation
Tax-28,618-9,120
Stock
Debtors-92,07981,79535,092
Creditors100,61920,65141,213
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations93,30760,85745,000
Investing Activities
capital expenditure-86,232-77,507-606,836
Change in Investments
cash flow from investments-86,232-77,507-606,836
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,07516,650561,836
share issue
interest
cash flow from financing-7,07516,650561,836
cash and cash equivalents
cash
overdraft
change in cash

learn box limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for learn box limited. Get real-time insights into learn box limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Learn Box Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for learn box limited by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in WF5 area or any other competitors across 12 key performance metrics.

learn box limited Ownership

LEARN BOX LIMITED group structure

Learn Box Limited has no subsidiary companies.

Ultimate parent company

LEARN BOX LIMITED

10523905

LEARN BOX LIMITED Shareholders

lucy dunleavy 50%
nathan carey 50%

learn box limited directors

Learn Box Limited currently has 1 director, Mrs Lucy Dunleavy serving since Dec 2016.

officercountryagestartendrole
Mrs Lucy DunleavyEngland41 years Dec 2016- Director

P&L

October 2019

turnover

193.3k

-41%

operating profit

-99.4k

0%

gross margin

29.4%

+4.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2019

net assets

61.5k

-0.62%

total assets

795.4k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

learn box limited company details

company number

10523905

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2019

previous names

N/A

accountant

-

auditor

-

address

booth & co coopers house, intake lane, ossett, WF5 0RG

Bank

-

Legal Advisor

-

learn box limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to learn box limited.

learn box limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEARN BOX LIMITED. This can take several minutes, an email will notify you when this has completed.

learn box limited Companies House Filings - See Documents

datedescriptionview/download