whitton homes limited

Live YoungMidRapid

whitton homes limited Company Information

Share WHITTON HOMES LIMITED

Company Number

10524635

Shareholders

christopher david drury

aneta boguslawa omonua

Group Structure

View All

Industry

Development of building projects

 

Registered Address

unit 2.02 high weald house, glovers end, bexhill, east sussex, TN39 5ES

Website

-

whitton homes limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of WHITTON HOMES LIMITED at £3m based on a Turnover of £5.2m and 0.57x industry multiple (adjusted for size and gross margin).

whitton homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WHITTON HOMES LIMITED at £0 based on an EBITDA of £-29.6k and a 4.12x industry multiple (adjusted for size and gross margin).

whitton homes limited Estimated Valuation

£731.2k

Pomanda estimates the enterprise value of WHITTON HOMES LIMITED at £731.2k based on Net Assets of £531k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Whitton Homes Limited Overview

Whitton Homes Limited is a live company located in bexhill, TN39 5ES with a Companies House number of 10524635. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2016, it's largest shareholder is christopher david drury with a 51% stake. Whitton Homes Limited is a young, mid sized company, Pomanda has estimated its turnover at £5.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Whitton Homes Limited Health Check

Pomanda's financial health check has awarded Whitton Homes Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £5.2m, make it larger than the average company (£2.5m)

£5.2m - Whitton Homes Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (4.8%)

51% - Whitton Homes Limited

4.8% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)

26.9% - Whitton Homes Limited

26.9% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (7%)

-0.6% - Whitton Homes Limited

7% - Industry AVG

employees

Employees

with 18 employees, this is above the industry average (7)

18 - Whitton Homes Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Whitton Homes Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £288.6k, this is equally as efficient (£296.3k)

£288.6k - Whitton Homes Limited

£296.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Whitton Homes Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Whitton Homes Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 301 days, this is more than average (161 days)

301 days - Whitton Homes Limited

161 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Whitton Homes Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.7%, this is a higher level of debt than the average (73.3%)

84.7% - Whitton Homes Limited

73.3% - Industry AVG

WHITTON HOMES LIMITED financials

EXPORTms excel logo

Whitton Homes Limited's latest turnover from December 2023 is estimated at £5.2 million and the company has net assets of £531 thousand. According to their latest financial statements, we estimate that Whitton Homes Limited has 18 employees and maintains cash reserves of £3.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover5,195,5824,831,647852,9501,498,9151,413,963377,848368,959
Other Income Or Grants0000000
Cost Of Sales3,800,2423,544,050638,4051,101,8401,025,161266,500256,335
Gross Profit1,395,3411,287,597214,545397,075388,801111,347112,625
Admin Expenses1,424,9591,017,270-929,423404,724426,426137,466152,951
Operating Profit-29,618270,3271,143,968-7,649-37,625-26,119-40,326
Interest Payable289,401177,46747,9531,525000
Interest Receivable1253117815166
Pre-Tax Profit-318,89492,8911,096,032-9,166-37,610-26,103-40,320
Tax0-17,649-208,2460000
Profit After Tax-318,89475,242887,786-9,166-37,610-26,103-40,320
Dividends Paid0000000
Retained Profit-318,89475,242887,786-9,166-37,610-26,103-40,320
Employee Costs868,187830,486181,442267,123261,69086,10684,846
Number Of Employees181846622
EBITDA*-29,618270,3271,143,968-7,649-37,625-26,119-40,326

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress3,141,7252,934,0952,383,7611,216,8141,178,7461,018,151936,568
Trade Debtors0000000
Group Debtors226,872225,492224,1120000
Misc Debtors108,3847,94518,88218,6956,6247,5080
Cash3,1051,65414513,5812,1251,8612,533
misc current assets0000000
total current assets3,480,0863,169,1862,626,9001,249,0901,187,4951,027,520939,101
total assets3,480,0863,169,1862,626,9001,249,0901,187,4951,027,520939,101
Bank overdraft6,0654,6585,05350,000000
Bank loan0000000
Trade Creditors 001002,8251
Group/Directors Accounts3,6003,6003,086890,000692,428505,988463,952
other short term finances2,852,2902,206,2461,437,7470000
hp & lease commitments0000000
other current liabilities52,20064,000364,642422,189599,000585,030515,368
total current liabilities2,914,1552,278,5041,810,5291,362,1891,291,4281,093,843979,321
loans34,89640,75341,6840000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities34,89640,75341,6840000
total liabilities2,949,0512,319,2571,852,2131,362,1891,291,4281,093,843979,321
net assets531,035849,929774,687-113,099-103,933-66,323-40,220
total shareholders funds531,035849,929774,687-113,099-103,933-66,323-40,220
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-29,618270,3271,143,968-7,649-37,625-26,119-40,326
Depreciation0000000
Amortisation0000000
Tax0-17,649-208,2460000
Stock207,630550,3341,166,94738,068160,59581,583936,568
Debtors101,819-9,557224,29912,071-8847,5080
Creditors0-110-2,8252,8241
Accruals and Deferred Income-11,800-300,642-57,547-176,81113,97069,662515,368
Deferred Taxes & Provisions0000000
Cash flow from operations-350,867-588,742-513,070-234,599-186,191-42,724-461,525
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0514-886,914197,572186,44042,036463,952
Other Short Term Loans 646,044768,4991,437,7470000
Long term loans-5,857-93141,6840000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest-289,276-177,436-47,936-1,51715166
cash flow from financing350,911590,646544,581196,055186,45542,052464,058
cash and cash equivalents
cash1,4511,509-13,43611,456264-6722,533
overdraft1,407-395-44,94750,000000
change in cash441,90431,511-38,544264-6722,533

whitton homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for whitton homes limited. Get real-time insights into whitton homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Whitton Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for whitton homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in TN39 area or any other competitors across 12 key performance metrics.

whitton homes limited Ownership

WHITTON HOMES LIMITED group structure

Whitton Homes Limited has no subsidiary companies.

Ultimate parent company

1 parent

WHITTON HOMES LIMITED

10524635

WHITTON HOMES LIMITED Shareholders

christopher david drury 51%
aneta boguslawa omonua 49%

whitton homes limited directors

Whitton Homes Limited currently has 2 directors. The longest serving directors include Mr Christopher Drury (Jan 2021) and Mrs Aneta Omonua (Feb 2021).

officercountryagestartendrole
Mr Christopher DruryUnited Kingdom59 years Jan 2021- Director
Mrs Aneta OmonuaEngland40 years Feb 2021- Director

P&L

December 2023

turnover

5.2m

+8%

operating profit

-29.6k

0%

gross margin

26.9%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

531k

-0.38%

total assets

3.5m

+0.1%

cash

3.1k

+0.88%

net assets

Total assets minus all liabilities

whitton homes limited company details

company number

10524635

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

ACUITY PROFESSIONAL PARTNERSHIP LLP

auditor

-

address

unit 2.02 high weald house, glovers end, bexhill, east sussex, TN39 5ES

Bank

-

Legal Advisor

-

whitton homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to whitton homes limited. Currently there are 5 open charges and 3 have been satisfied in the past.

whitton homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHITTON HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

whitton homes limited Companies House Filings - See Documents

datedescriptionview/download