broadwater developments limited
broadwater developments limited Company Information
Company Number
10529618
Next Accounts
Sep 2025
Shareholders
andrew freeman
jacqueline freeman
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
254 upper shoreham road, shoreham-by-sea, BN43 6BF
Website
-broadwater developments limited Estimated Valuation
Pomanda estimates the enterprise value of BROADWATER DEVELOPMENTS LIMITED at £22.4k based on a Turnover of £9.9k and 2.26x industry multiple (adjusted for size and gross margin).
broadwater developments limited Estimated Valuation
Pomanda estimates the enterprise value of BROADWATER DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-5.8k and a 4.53x industry multiple (adjusted for size and gross margin).
broadwater developments limited Estimated Valuation
Pomanda estimates the enterprise value of BROADWATER DEVELOPMENTS LIMITED at £0 based on Net Assets of £-5.9k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Broadwater Developments Limited Overview
Broadwater Developments Limited is a live company located in shoreham-by-sea, BN43 6BF with a Companies House number of 10529618. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2016, it's largest shareholder is andrew freeman with a 50% stake. Broadwater Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £9.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Broadwater Developments Limited Health Check
Pomanda's financial health check has awarded Broadwater Developments Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £9.9k, make it smaller than the average company (£1.1m)
- Broadwater Developments Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Broadwater Developments Limited
- - Industry AVG
Production
with a gross margin of 26.2%, this company has a higher cost of product (70.8%)
- Broadwater Developments Limited
70.8% - Industry AVG
Profitability
an operating margin of -58.5% make it less profitable than the average company (21.3%)
- Broadwater Developments Limited
21.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Broadwater Developments Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- Broadwater Developments Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £9.9k, this is less efficient (£203.2k)
- Broadwater Developments Limited
£203.2k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (33 days)
- Broadwater Developments Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Broadwater Developments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Broadwater Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Broadwater Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.7%, this is a higher level of debt than the average (71.3%)
101.7% - Broadwater Developments Limited
71.3% - Industry AVG
BROADWATER DEVELOPMENTS LIMITED financials
Broadwater Developments Limited's latest turnover from December 2023 is estimated at £9.9 thousand and the company has net assets of -£5.9 thousand. According to their latest financial statements, we estimate that Broadwater Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 348,916 | 348,516 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 348,916 | 348,516 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,949 | 2,368 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 200 | 200 | 200 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,949 | 2,368 | 200 | 200 | 200 | 0 | 0 |
| total assets | 350,865 | 350,884 | 200 | 200 | 200 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 510 | 480 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 356,271 | 350,511 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 356,781 | 350,991 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 356,781 | 350,991 | 0 | 0 | 0 | 0 | 0 |
| net assets | -5,916 | -107 | 200 | 200 | 200 | 0 | 0 |
| total shareholders funds | -5,916 | -107 | 200 | 200 | 200 | 0 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | ||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -419 | 2,368 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 30 | 480 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 5,760 | 350,511 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | -200 | 0 | 0 | 200 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -200 | 0 | 0 | 200 | 0 | 0 |
broadwater developments limited Credit Report and Business Information
Broadwater Developments Limited Competitor Analysis
Perform a competitor analysis for broadwater developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN43 area or any other competitors across 12 key performance metrics.
broadwater developments limited Ownership
BROADWATER DEVELOPMENTS LIMITED group structure
Broadwater Developments Limited has no subsidiary companies.
Ultimate parent company
BROADWATER DEVELOPMENTS LIMITED
10529618
broadwater developments limited directors
Broadwater Developments Limited currently has 2 directors. The longest serving directors include Mr Andrew Freeman (Dec 2016) and Mrs Jacqueline Freeman (Oct 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Freeman | England | 61 years | Dec 2016 | - | Director |
| Mrs Jacqueline Freeman | England | 57 years | Oct 2022 | - | Director |
P&L
December 2023turnover
9.9k
-12%
operating profit
-5.8k
0%
gross margin
26.3%
+7.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-5.9k
+54.29%
total assets
350.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
broadwater developments limited company details
company number
10529618
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
254 upper shoreham road, shoreham-by-sea, BN43 6BF
Bank
-
Legal Advisor
-
broadwater developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to broadwater developments limited. Currently there are 1 open charges and 0 have been satisfied in the past.
broadwater developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROADWATER DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
broadwater developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
