
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
66 st peters avenue, cleethorpes, lincolnshire, DN35 8HP
Website
-Pomanda estimates the enterprise value of JONES AND SONS CONSTRUCTION LTD at £42k based on a Turnover of £120.4k and 0.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JONES AND SONS CONSTRUCTION LTD at £0 based on an EBITDA of £-21 and a 3.01x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JONES AND SONS CONSTRUCTION LTD at £545 based on Net Assets of £209 and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jones And Sons Construction Ltd is a live company located in lincolnshire, DN35 8HP with a Companies House number of 10533978. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2016, it's largest shareholder is luke jones with a 100% stake. Jones And Sons Construction Ltd is a young, micro sized company, Pomanda has estimated its turnover at £120.4k with high growth in recent years.
Pomanda's financial health check has awarded Jones And Sons Construction Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £120.4k, make it smaller than the average company (£512.7k)
- Jones And Sons Construction Ltd
£512.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (3.2%)
- Jones And Sons Construction Ltd
3.2% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (60.6%)
- Jones And Sons Construction Ltd
60.6% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (7%)
- Jones And Sons Construction Ltd
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Jones And Sons Construction Ltd
6 - Industry AVG
Pay Structure
on an average salary of £50.9k, the company has an equivalent pay structure (£50.9k)
- Jones And Sons Construction Ltd
£50.9k - Industry AVG
Efficiency
resulting in sales per employee of £120.4k, this is equally as efficient (£117.8k)
- Jones And Sons Construction Ltd
£117.8k - Industry AVG
Debtor Days
it gets paid by customers after 167 days, this is later than average (67 days)
- Jones And Sons Construction Ltd
67 days - Industry AVG
Creditor Days
its suppliers are paid after 249 days, this is slower than average (28 days)
- Jones And Sons Construction Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jones And Sons Construction Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jones And Sons Construction Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (56.9%)
99.7% - Jones And Sons Construction Ltd
56.9% - Industry AVG
Jones And Sons Construction Ltd's latest turnover from December 2020 is estimated at £120.4 thousand and the company has net assets of £209. According to their latest financial statements, Jones And Sons Construction Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 1 | 1 | 1 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|
Tangible Assets | 6,509 | |||
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 6,509 | |||
Stock & work in progress | ||||
Trade Debtors | 55,229 | 7,666 | 13,440 | |
Group Debtors | ||||
Misc Debtors | 100 | |||
Cash | 65 | 33,757 | ||
misc current assets | ||||
total current assets | 55,229 | 7,666 | 65 | 47,297 |
total assets | 61,738 | 7,666 | 65 | 47,297 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 61,529 | 7,436 | 222 | |
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | 46,826 | |||
total current liabilities | 61,529 | 7,436 | 47,048 | |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | ||||
total liabilities | 61,529 | 7,436 | 47,048 | |
net assets | 209 | 230 | 65 | 249 |
total shareholders funds | 209 | 230 | 65 | 249 |
Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 47,563 | 7,666 | -13,540 | 13,540 |
Creditors | 54,093 | 7,436 | -222 | 222 |
Accruals and Deferred Income | -46,826 | 46,826 | ||
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | -65 | -33,692 | 33,757 | |
overdraft | ||||
change in cash | -65 | -33,692 | 33,757 |
Perform a competitor analysis for jones and sons construction ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DN35 area or any other competitors across 12 key performance metrics.
JONES AND SONS CONSTRUCTION LTD group structure
Jones And Sons Construction Ltd has no subsidiary companies.
Ultimate parent company
1 parent
JONES AND SONS CONSTRUCTION LTD
10533978
Jones And Sons Construction Ltd currently has 1 director, Mr Luke Jones serving since Apr 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Luke Jones | 47 years | Apr 2018 | - | Director |
P&L
December 2020turnover
120.4k
+250%
operating profit
-21
0%
gross margin
25.4%
+0.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
209
-0.09%
total assets
61.7k
+7.05%
cash
0
0%
net assets
Total assets minus all liabilities
company number
10533978
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2020
previous names
topcircle limited (March 2019)
accountant
AFFINITY
auditor
-
address
66 st peters avenue, cleethorpes, lincolnshire, DN35 8HP
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jones and sons construction ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JONES AND SONS CONSTRUCTION LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|