Pomanda estimates the enterprise value of ACCESS COMMERCIAL INVESTORS 3 LIMITED at £310 based on a Turnover of £412 and 0.75x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ACCESS COMMERCIAL INVESTORS 3 LIMITED at £0 based on an EBITDA of £0 and a 2.73x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ACCESS COMMERCIAL INVESTORS 3 LIMITED at £123 based on Net Assets of £100 and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Access Commercial Investors 3 LimitedOverview
Access Commercial Investors 3 Limited is a live company located in leeds, LS10 1NE with a Companies House number of 10534461. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in December 2016, it's largest shareholder is
access commercial finance ltd
with a 100% stake. Access Commercial Investors 3 Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£412.8 with
unknown
growth in recent years.
Access Commercial Investors 3 Limited Health Check
Pomanda's financial health check has awarded Access Commercial Investors 3 Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £412.8, make it smaller than the average company (£3.9m)
£412.8 - Access Commercial Investors 3 Limited
£3.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Access Commercial Investors 3 Limited
- - Industry AVG
Production
with a gross margin of 19.4%, this company has a higher cost of product (58.7%)
19.4% - Access Commercial Investors 3 Limited
58.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Access Commercial Investors 3 Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Access Commercial Investors 3 Limited
12 - Industry AVG
Pay Structure
on an average salary of £69.4k, the company has an equivalent pay structure (£69.4k)
£69.4k - Access Commercial Investors 3 Limited
£69.4k - Industry AVG
Efficiency
resulting in sales per employee of £412.8, this is less efficient (£195.3k)
£412.8 - Access Commercial Investors 3 Limited
£195.3k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (35 days)
88 days - Access Commercial Investors 3 Limited
35 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Access Commercial Investors 3 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Access Commercial Investors 3 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Access Commercial Investors 3 Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Access Commercial Investors 3 Limited
- - Industry AVG
ACCESS COMMERCIAL INVESTORS 3 LIMITED financials
EXPORT
Access Commercial Investors 3 Limited's latest turnover from September 2020 is estimated at £413 and the company has net assets of £100. According to their latest financial statements, we estimate that Access Commercial Investors 3 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2020
Dec 2019
Dec 2018
Dec 2017
Turnover
413
2,583,225
2,565,807
Other Income Or Grants
Cost Of Sales
333
2,148,268
2,123,802
Gross Profit
80
434,956
442,005
Admin Expenses
80
434,956
442,005
-123
Operating Profit
123
Interest Payable
Interest Receivable
Pre-Tax Profit
123
Tax
-23
Profit After Tax
100
Dividends Paid
Retained Profit
100
Employee Costs
69,398
369,012
433,955
Number Of Employees
1
5
6
EBITDA*
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2020
Dec 2019
Dec 2018
Dec 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100
850,100
850,100
Group Debtors
Misc Debtors
Cash
100
misc current assets
total current assets
100
850,100
850,100
100
total assets
100
850,100
850,100
100
Bank overdraft
Bank loan
Trade Creditors
850,000
850,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
850,000
850,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
850,000
850,000
net assets
100
100
100
100
total shareholders funds
100
100
100
100
Sep 2020
Dec 2019
Dec 2018
Dec 2017
Operating Activities
Operating Profit
123
Depreciation
Amortisation
Tax
-23
Stock
Debtors
-850,000
-250,000
1,100,100
Creditors
-850,000
850,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
250,000
-250,100
100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
-100
100
overdraft
change in cash
-100
100
access commercial investors 3 limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for access commercial investors 3 limited. Get real-time insights into access commercial investors 3 limited's credit score, group structure and payment trends.
Perform a competitor analysis for access commercial investors 3 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in LS10 area or any other competitors across 12 key performance metrics.
access commercial investors 3 limited Ownership
ACCESS COMMERCIAL INVESTORS 3 LIMITED group structure
Access Commercial Investors 3 Limited has no subsidiary companies.
The sole shareholder of Access Commercial Investors 3 Limited is Access Commercial Finance Ltd.
access commercial finance ltd
100%
access commercial investors 3 limited directors
Access Commercial Investors 3 Limited currently has 2 directors.
The longest serving directors include
Mr Stephen Thomson (Oct 2019) and
Mr John Carnell (Jan 2020).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to access commercial investors 3 limited. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACCESS COMMERCIAL INVESTORS 3 LIMITED. This can take several minutes, an email will notify you when this has completed.
access commercial investors 3 limitedCompanies House Filings - See Documents
