rachel riley design limited

Live YoungMicroHealthy

rachel riley design limited Company Information

Share RACHEL RILEY DESIGN LIMITED

Company Number

10538619

Directors

Rachel Riley

Shareholders

rachel anne harriet riley

Group Structure

View All

Industry

Specialised design activities

 +1

Registered Address

11 osram road ground floor, east lane business park, wembley, HA9 7NG

rachel riley design limited Estimated Valuation

£17.1k

Pomanda estimates the enterprise value of RACHEL RILEY DESIGN LIMITED at £17.1k based on a Turnover of £51.6k and 0.33x industry multiple (adjusted for size and gross margin).

rachel riley design limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RACHEL RILEY DESIGN LIMITED at £0 based on an EBITDA of £-178 and a 3.05x industry multiple (adjusted for size and gross margin).

rachel riley design limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RACHEL RILEY DESIGN LIMITED at £0 based on Net Assets of £-1.5k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rachel Riley Design Limited Overview

Rachel Riley Design Limited is a live company located in wembley, HA9 7NG with a Companies House number of 10538619. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in December 2016, it's largest shareholder is rachel anne harriet riley with a 100% stake. Rachel Riley Design Limited is a young, micro sized company, Pomanda has estimated its turnover at £51.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rachel Riley Design Limited Health Check

Pomanda's financial health check has awarded Rachel Riley Design Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £51.6k, make it smaller than the average company (£5.9m)

£51.6k - Rachel Riley Design Limited

£5.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.2%)

9% - Rachel Riley Design Limited

8.2% - Industry AVG

production

Production

with a gross margin of 32%, this company has a higher cost of product (49.7%)

32% - Rachel Riley Design Limited

49.7% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (6.2%)

-0.3% - Rachel Riley Design Limited

6.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (34)

1 - Rachel Riley Design Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)

£34.9k - Rachel Riley Design Limited

£34.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.6k, this is less efficient (£140.5k)

£51.6k - Rachel Riley Design Limited

£140.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rachel Riley Design Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (38 days)

26 days - Rachel Riley Design Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rachel Riley Design Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rachel Riley Design Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 250.2%, this is a higher level of debt than the average (65.2%)

250.2% - Rachel Riley Design Limited

65.2% - Industry AVG

RACHEL RILEY DESIGN LIMITED financials

EXPORTms excel logo

Rachel Riley Design Limited's latest turnover from December 2023 is estimated at £51.6 thousand and the company has net assets of -£1.5 thousand. According to their latest financial statements, Rachel Riley Design Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover51,6495,4504,83739,60345,36347,93189,124
Other Income Or Grants
Cost Of Sales35,1083,6833,26326,18529,75431,77159,227
Gross Profit16,5411,7661,57413,41915,60916,16029,897
Admin Expenses16,7191,9741,82013,71116,13016,85729,123
Operating Profit-178-208-246-292-521-697774
Interest Payable
Interest Receivable
Pre-Tax Profit-178-208-246-292-521-697774
Tax-147
Profit After Tax-178-208-246-292-521-697627
Dividends Paid
Retained Profit-178-208-246-292-521-697627
Employee Costs34,94931,90330,80929,51233,19834,47467,386
Number Of Employees1111112
EBITDA*-178-208-246-292-521-697774

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets1,0091,1871,3961,6421,9342,2743,250
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,0091,1871,3961,6421,9342,2743,250
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets1,0091,1871,3961,6421,9342,2743,250
Bank overdraft
Bank loan
Trade Creditors 2,5242,5242,5252,5252,5252,3442,622
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,5242,5242,5252,5252,5252,3442,622
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,5242,5242,5252,5252,5252,3442,622
net assets-1,515-1,337-1,129-883-591-70628
total shareholders funds-1,515-1,337-1,129-883-591-70628
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-178-208-246-292-521-697774
Depreciation
Amortisation
Tax-147
Stock
Debtors
Creditors-1181-2782,622
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-178-209-246-292-340-9753,249
Investing Activities
capital expenditure178209246292340976-3,250
Change in Investments
cash flow from investments178209246292340976-3,250
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest
cash flow from financing-11
cash and cash equivalents
cash
overdraft
change in cash

rachel riley design limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rachel riley design limited. Get real-time insights into rachel riley design limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rachel Riley Design Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rachel riley design limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA9 area or any other competitors across 12 key performance metrics.

rachel riley design limited Ownership

RACHEL RILEY DESIGN LIMITED group structure

Rachel Riley Design Limited has no subsidiary companies.

Ultimate parent company

RACHEL RILEY DESIGN LIMITED

10538619

RACHEL RILEY DESIGN LIMITED Shareholders

rachel anne harriet riley 100%

rachel riley design limited directors

Rachel Riley Design Limited currently has 1 director, Ms Rachel Riley serving since Dec 2016.

officercountryagestartendrole
Ms Rachel Riley61 years Dec 2016- Director

P&L

December 2023

turnover

51.6k

+848%

operating profit

-178

0%

gross margin

32.1%

-1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.5k

+0.13%

total assets

1k

-0.15%

cash

0

0%

net assets

Total assets minus all liabilities

rachel riley design limited company details

company number

10538619

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

47710 - Retail sale of clothing in specialised stores

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

F E HAWKES & CO LIMITED

auditor

-

address

11 osram road ground floor, east lane business park, wembley, HA9 7NG

Bank

-

Legal Advisor

-

rachel riley design limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rachel riley design limited.

rachel riley design limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RACHEL RILEY DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.

rachel riley design limited Companies House Filings - See Documents

datedescriptionview/download