abc smile ltd
abc smile ltd Company Information
Company Number
10540275
Next Accounts
Sep 2025
Shareholders
tanya patel
edward li
Group Structure
View All
Industry
Dental practice activities
Registered Address
10-12 love lane, pinner, HA5 3EF
Website
www.abc.dentalabc smile ltd Estimated Valuation
Pomanda estimates the enterprise value of ABC SMILE LTD at £1m based on a Turnover of £1.7m and 0.59x industry multiple (adjusted for size and gross margin).
abc smile ltd Estimated Valuation
Pomanda estimates the enterprise value of ABC SMILE LTD at £583.3k based on an EBITDA of £157.4k and a 3.7x industry multiple (adjusted for size and gross margin).
abc smile ltd Estimated Valuation
Pomanda estimates the enterprise value of ABC SMILE LTD at £894k based on Net Assets of £287.1k and 3.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abc Smile Ltd Overview
Abc Smile Ltd is a live company located in pinner, HA5 3EF with a Companies House number of 10540275. It operates in the dental practice activities sector, SIC Code 86230. Founded in December 2016, it's largest shareholder is tanya patel with a 50% stake. Abc Smile Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Abc Smile Ltd Health Check
Pomanda's financial health check has awarded Abc Smile Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
2 Weak
Size
annual sales of £1.7m, make it larger than the average company (£1.1m)
- Abc Smile Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.1%)
- Abc Smile Ltd
6.1% - Industry AVG
Production
with a gross margin of 42.5%, this company has a comparable cost of product (47.4%)
- Abc Smile Ltd
47.4% - Industry AVG
Profitability
an operating margin of 9.1% make it more profitable than the average company (7.1%)
- Abc Smile Ltd
7.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (11)
3 - Abc Smile Ltd
11 - Industry AVG
Pay Structure
on an average salary of £22k, the company has an equivalent pay structure (£22k)
- Abc Smile Ltd
£22k - Industry AVG
Efficiency
resulting in sales per employee of £574.2k, this is more efficient (£95.4k)
- Abc Smile Ltd
£95.4k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (7 days)
- Abc Smile Ltd
7 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is close to average (27 days)
- Abc Smile Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Abc Smile Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Abc Smile Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.5%, this is a lower level of debt than the average (62.6%)
40.5% - Abc Smile Ltd
62.6% - Industry AVG
ABC SMILE LTD financials
Abc Smile Ltd's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of £287.1 thousand. According to their latest financial statements, Abc Smile Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 3 | 3 | 3 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 146,071 | 113,083 | 67,232 | 18,183 | 14,947 | 14,276 | 14,160 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 146,071 | 113,083 | 67,232 | 18,183 | 14,947 | 14,276 | 14,160 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 336,282 | 492,315 | 310,038 | 233,703 | 142,866 | 77,532 | 57,317 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 336,282 | 492,315 | 310,038 | 233,703 | 142,866 | 77,532 | 57,317 |
| total assets | 482,353 | 605,398 | 377,270 | 251,886 | 157,813 | 91,808 | 71,477 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 67,384 | 272,163 | 233,046 | 199,008 | 134,323 | 90,702 | 66,500 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 67,384 | 272,163 | 233,046 | 199,008 | 134,323 | 90,702 | 66,500 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 3,176 | 4,200 | 2,520 | 0 | 0 | 0 | 0 |
| other liabilities | 124,687 | 160,013 | 140,695 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 127,863 | 164,213 | 143,215 | 0 | 0 | 0 | 0 |
| total liabilities | 195,247 | 436,376 | 376,261 | 199,008 | 134,323 | 90,702 | 66,500 |
| net assets | 287,106 | 169,022 | 1,009 | 52,878 | 23,490 | 1,106 | 4,977 |
| total shareholders funds | 287,106 | 169,022 | 1,009 | 52,878 | 23,490 | 1,106 | 4,977 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -156,033 | 182,277 | 76,335 | 90,837 | 65,334 | 20,215 | 57,317 |
| Creditors | -204,779 | 39,117 | 34,038 | 64,685 | 43,621 | 24,202 | 66,500 |
| Accruals and Deferred Income | -1,024 | 1,680 | 2,520 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -35,326 | 19,318 | 140,695 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
abc smile ltd Credit Report and Business Information
Abc Smile Ltd Competitor Analysis
Perform a competitor analysis for abc smile ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in HA5 area or any other competitors across 12 key performance metrics.
abc smile ltd Ownership
ABC SMILE LTD group structure
Abc Smile Ltd has no subsidiary companies.
Ultimate parent company
ABC SMILE LTD
10540275
abc smile ltd directors
Abc Smile Ltd currently has 2 directors. The longest serving directors include Dr Tanya Patel (Dec 2016) and Dr Edward Li (Dec 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Tanya Patel | England | 32 years | Dec 2016 | - | Director |
| Dr Edward Li | England | 33 years | Dec 2016 | - | Director |
P&L
December 2023turnover
1.7m
-28%
operating profit
157.4k
0%
gross margin
42.6%
+2.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
287.1k
+0.7%
total assets
482.4k
-0.2%
cash
0
0%
net assets
Total assets minus all liabilities
abc smile ltd company details
company number
10540275
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
December 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
10-12 love lane, pinner, HA5 3EF
Bank
-
Legal Advisor
-
abc smile ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to abc smile ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
abc smile ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABC SMILE LTD. This can take several minutes, an email will notify you when this has completed.
abc smile ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
