Pomanda estimates the enterprise value of HADLEIGH GRACE CHURCH at £8.3k based on a Turnover of £17.6k and 0.47x industry multiple (adjusted for size and gross margin).
hadleigh grace churchEstimated Valuation
£31k
Pomanda estimates the enterprise value of HADLEIGH GRACE CHURCH at £31k based on an EBITDA of £12k and a 2.58x industry multiple (adjusted for size and gross margin).
hadleigh grace churchEstimated Valuation
£2k
Pomanda estimates the enterprise value of HADLEIGH GRACE CHURCH at £2k based on Net Assets of £693 and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hadleigh Grace ChurchOverview
Hadleigh Grace Church is a live company located in benfleet, SS7 1SL with a Companies House number of 10542026. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in December 2016, it's largest shareholder is
unknown.
Hadleigh Grace Church is a young,
micro sized company, Pomanda has estimated its turnover at
£17.6k with
low
growth in recent years.
Pomanda's financial health check has awarded Hadleigh Grace Church a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £17.6k, make it smaller than the average company (£317.7k)
£17.6k - Hadleigh Grace Church
£317.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.5%)
0% - Hadleigh Grace Church
3.5% - Industry AVG
Production
with a gross margin of 31.9%, this company has a higher cost of product (88%)
31.9% - Hadleigh Grace Church
88% - Industry AVG
Profitability
an operating margin of 68.4% make it more profitable than the average company (0.9%)
68.4% - Hadleigh Grace Church
0.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Hadleigh Grace Church
6 - Industry AVG
Pay Structure
on an average salary of £23.8k, the company has an equivalent pay structure (£23.8k)
£23.8k - Hadleigh Grace Church
£23.8k - Industry AVG
Efficiency
resulting in sales per employee of £8.8k, this is less efficient (£63.8k)
£8.8k - Hadleigh Grace Church
£63.8k - Industry AVG
Debtor Days
it gets paid by customers after 151 days, this is later than average (6 days)
151 days - Hadleigh Grace Church
6 days - Industry AVG
Creditor Days
its suppliers are paid after 76 days, this is slower than average (23 days)
76 days - Hadleigh Grace Church
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hadleigh Grace Church
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hadleigh Grace Church
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.5%, this is a higher level of debt than the average (5.5%)
90.5% - Hadleigh Grace Church
5.5% - Industry AVG
HADLEIGH GRACE CHURCH financials
EXPORT
Hadleigh Grace Church's latest turnover from December 2023 is £17.6 thousand and the company has net assets of £693. According to their latest financial statements, Hadleigh Grace Church has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Turnover
17,571
11,203
11,898
17,500
11,156
14,003
15,003
Other Income Or Grants
Cost Of Sales
11,964
8,460
8,672
12,759
Gross Profit
5,607
2,743
3,226
4,741
11,156
14,003
15,003
Admin Expenses
-6,416
2,939
2,232
5,265
19,571
14,000
15,002
Operating Profit
12,023
-196
994
-524
-8,415
3
1
Interest Payable
Interest Receivable
Pre-Tax Profit
9,017
-196
805
-521
-8,415
3
1
Tax
Profit After Tax
9,017
-196
805
-521
-8,415
3
1
Dividends Paid
Retained Profit
9,017
-196
805
-521
-8,415
3
1
Employee Costs
47,697
45,876
43,769
42,807
42,976
42,626
21,767
Number Of Employees
2
2
2
2
2
2
1
EBITDA*
12,023
-196
994
-524
-8,415
3
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
7,298
12,358
15,427
14,622
Group Debtors
Misc Debtors
Cash
5,143
18,559
12,401
misc current assets
total current assets
7,298
12,358
15,427
14,622
5,143
18,559
12,401
total assets
7,298
12,358
15,427
14,622
5,143
18,559
12,401
Bank overdraft
Bank loan
Trade Creditors
2,500
9,077
10,450
10,450
450
450
450
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,500
9,077
10,450
10,450
450
450
450
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
4,105
11,605
13,105
13,105
13,105
18,105
11,950
provisions
total long term liabilities
4,105
11,605
13,105
13,105
13,105
18,105
11,950
total liabilities
6,605
20,682
23,555
23,555
13,555
18,555
12,400
net assets
693
-8,324
-8,128
-8,933
-8,412
4
1
total shareholders funds
693
-8,324
-8,128
-8,933
-8,412
4
1
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Operating Activities
Operating Profit
12,023
-196
994
-524
-8,415
3
1
Depreciation
Amortisation
Tax
Stock
Debtors
-5,060
-3,069
805
14,622
Creditors
-6,577
-1,373
10,000
450
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
10,506
1,500
189
-5,146
-8,415
3
451
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-7,500
-1,500
-5,000
6,155
11,950
share issue
-1
interest
cash flow from financing
-7,500
-1,500
-5,001
6,155
11,950
cash and cash equivalents
cash
-5,143
-13,416
6,158
12,401
overdraft
change in cash
-5,143
-13,416
6,158
12,401
hadleigh grace church Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hadleigh grace church. Get real-time insights into hadleigh grace church's credit score, group structure and payment trends.
Perform a competitor analysis for hadleigh grace church by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SS7 area or any other competitors across 12 key performance metrics.
hadleigh grace church Ownership
HADLEIGH GRACE CHURCH group structure
Hadleigh Grace Church has no subsidiary companies.
Ultimate parent company
HADLEIGH GRACE CHURCH
10542026
HADLEIGH GRACE CHURCH Shareholders
The sole shareholder of Hadleigh Grace Church is -.
-
-
hadleigh grace church directors
Hadleigh Grace Church currently has 2 directors.
The longest serving directors include
Mr Bolaji Abikoye (Dec 2016) and
Mrs Olubunmi Bakare (Dec 2016).
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
incorporation date
December 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
202a kiln road, benfleet, SS7 1SL
Bank
-
Legal Advisor
-
hadleigh grace church Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hadleigh grace church.
hadleigh grace church Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HADLEIGH GRACE CHURCH. This can take several minutes, an email will notify you when this has completed.
hadleigh grace churchCompanies House Filings - See Documents
