optimal staff solutions ltd

Live YoungMicroDeclining

optimal staff solutions ltd Company Information

Share OPTIMAL STAFF SOLUTIONS LTD

Company Number

10542589

Shareholders

yordan georgiev

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

c/o rebecca beaton accountancy s, maltkiln road, barton-upon-humber, DN18 5JR

Website

-

optimal staff solutions ltd Estimated Valuation

£56.4k

Pomanda estimates the enterprise value of OPTIMAL STAFF SOLUTIONS LTD at £56.4k based on a Turnover of £82.4k and 0.68x industry multiple (adjusted for size and gross margin).

optimal staff solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of OPTIMAL STAFF SOLUTIONS LTD at £0 based on an EBITDA of £-11k and a 4.51x industry multiple (adjusted for size and gross margin).

optimal staff solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of OPTIMAL STAFF SOLUTIONS LTD at £0 based on Net Assets of £-5.4k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Optimal Staff Solutions Ltd Overview

Optimal Staff Solutions Ltd is a live company located in barton-upon-humber, DN18 5JR with a Companies House number of 10542589. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2016, it's largest shareholder is yordan georgiev with a 100% stake. Optimal Staff Solutions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £82.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Optimal Staff Solutions Ltd Health Check

Pomanda's financial health check has awarded Optimal Staff Solutions Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £82.4k, make it smaller than the average company (£1.2m)

£82.4k - Optimal Staff Solutions Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (7.9%)

-21% - Optimal Staff Solutions Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 42%, this company has a comparable cost of product (42%)

42% - Optimal Staff Solutions Ltd

42% - Industry AVG

profitability

Profitability

an operating margin of -13.6% make it less profitable than the average company (6.4%)

-13.6% - Optimal Staff Solutions Ltd

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Optimal Staff Solutions Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Optimal Staff Solutions Ltd

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.2k, this is less efficient (£104.2k)

£41.2k - Optimal Staff Solutions Ltd

£104.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (31 days)

4 days - Optimal Staff Solutions Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (40 days)

0 days - Optimal Staff Solutions Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Optimal Staff Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (38 weeks)

9 weeks - Optimal Staff Solutions Ltd

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 275.3%, this is a higher level of debt than the average (48%)

275.3% - Optimal Staff Solutions Ltd

48% - Industry AVG

OPTIMAL STAFF SOLUTIONS LTD financials

EXPORTms excel logo

Optimal Staff Solutions Ltd's latest turnover from December 2023 is estimated at £82.4 thousand and the company has net assets of -£5.4 thousand. According to their latest financial statements, Optimal Staff Solutions Ltd has 2 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover82,420123,500110,996166,731225,01074,69243,528
Other Income Or Grants
Cost Of Sales47,81272,09366,244100,838135,68045,29326,194
Gross Profit34,60751,40644,75265,89389,33029,39917,335
Admin Expenses45,83870,86848,79562,63668,86619,90915,792
Operating Profit-11,231-19,462-4,0433,25720,4649,4901,543
Interest Payable
Interest Receivable320695601810037
Pre-Tax Profit-10,911-18,767-3,9833,27520,5649,5271,543
Tax-622-3,907-1,810-293
Profit After Tax-10,911-18,767-3,9832,65316,6577,7171,250
Dividends Paid
Retained Profit-10,911-18,767-3,9832,65316,6577,7171,250
Employee Costs68,98165,80862,51759,37059,20728,46327,186
Number Of Employees2222211
EBITDA*-11,030-19,278-3,8593,33120,5299,4901,543

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets5076578411,025300365
Intangible Assets
Investments & Other
Debtors (Due After 1 year)150
Total Fixed Assets5076579911,025300365
Stock & work in progress
Trade Debtors1,02622,21634,3265,6995,093
Group Debtors
Misc Debtors54
Cash1,53210,65629,03919,24316,7749,974
misc current assets252
total current assets2,55810,71029,29141,45951,10015,6735,093
total assets3,06511,36730,28242,48451,40016,0385,093
Bank overdraft
Bank loan
Trade Creditors 5578782,0993,5683,843
Group/Directors Accounts5,3005,1634,8494,984
other short term finances
hp & lease commitments
other current liabilities8,3845,7526006,93517,3492,077
total current liabilities8,4395,8305,97814,19725,7667,0613,843
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,4395,8305,97814,19725,7667,0613,843
net assets-5,3745,53724,30428,28725,6348,9771,250
total shareholders funds-5,3745,53724,30428,28725,6348,9771,250
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-11,231-19,462-4,0433,25720,4649,4901,543
Depreciation2011841847465
Amortisation
Tax-622-3,907-1,810-293
Stock
Debtors972-96-22,066-12,11028,6276065,093
Creditors-23-2,021-1,4693,568-3,8433,843
Accruals and Deferred Income2,6325,152-6,335-10,41415,2722,077
Deferred Taxes & Provisions
Cash flow from operations-9,393-14,0309,8512,9366,8355,308
Investing Activities
capital expenditure-51-799-365
Change in Investments
cash flow from investments-51-799-365
Financing Activities
Bank loans
Group/Directors Accounts-5,300137314-1354,984
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest320695601810037
cash flow from financing320-4,605197332-355,031
cash and cash equivalents
cash-9,124-18,3839,7962,4696,8009,974
overdraft
change in cash-9,124-18,3839,7962,4696,8009,974

optimal staff solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for optimal staff solutions ltd. Get real-time insights into optimal staff solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Optimal Staff Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for optimal staff solutions ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in DN18 area or any other competitors across 12 key performance metrics.

optimal staff solutions ltd Ownership

OPTIMAL STAFF SOLUTIONS LTD group structure

Optimal Staff Solutions Ltd has no subsidiary companies.

Ultimate parent company

OPTIMAL STAFF SOLUTIONS LTD

10542589

OPTIMAL STAFF SOLUTIONS LTD Shareholders

yordan georgiev 100%

optimal staff solutions ltd directors

Optimal Staff Solutions Ltd currently has 1 director, Mr Yordan Georgiev serving since Dec 2016.

officercountryagestartendrole
Mr Yordan GeorgievUnited Kingdom42 years Dec 2016- Director

P&L

December 2023

turnover

82.4k

-33%

operating profit

-11.2k

0%

gross margin

42%

+0.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-5.4k

-1.97%

total assets

3.1k

-0.73%

cash

1.5k

-0.86%

net assets

Total assets minus all liabilities

optimal staff solutions ltd company details

company number

10542589

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

REBECCA BEATON ACCOUNTANCY SERVICES

auditor

-

address

c/o rebecca beaton accountancy s, maltkiln road, barton-upon-humber, DN18 5JR

Bank

-

Legal Advisor

-

optimal staff solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to optimal staff solutions ltd.

optimal staff solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OPTIMAL STAFF SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

optimal staff solutions ltd Companies House Filings - See Documents

datedescriptionview/download