Pomanda estimates the enterprise value of ASHLEY KINNOCK LIMITED at £51.3k based on a Turnover of £108.7k and 0.47x industry multiple (adjusted for size and gross margin).
ashley kinnock limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ASHLEY KINNOCK LIMITED at £0 based on an EBITDA of £0 and a 2.77x industry multiple (adjusted for size and gross margin).
ashley kinnock limitedEstimated Valuation
£241
Pomanda estimates the enterprise value of ASHLEY KINNOCK LIMITED at £241 based on Net Assets of £100 and 2.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ashley Kinnock LimitedOverview
Ashley Kinnock Limited is a live company located in bradford, BD7 3BE with a Companies House number of 10544682. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in January 2017, it's largest shareholder is
ladislav sakajtov
with a 100% stake. Ashley Kinnock Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£108.7k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Ashley Kinnock Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
4 Weak
Size
annual sales of £108.7k, make it smaller than the average company (£5.7m)
£108.7k - Ashley Kinnock Limited
£5.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (5.4%)
34% - Ashley Kinnock Limited
5.4% - Industry AVG
Production
with a gross margin of 16.6%, this company has a higher cost of product (32.8%)
16.6% - Ashley Kinnock Limited
32.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Ashley Kinnock Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Ashley Kinnock Limited
25 - Industry AVG
Pay Structure
on an average salary of £51.3k, the company has an equivalent pay structure (£51.3k)
£51.3k - Ashley Kinnock Limited
£51.3k - Industry AVG
Efficiency
resulting in sales per employee of £108.7k, this is less efficient (£242k)
£108.7k - Ashley Kinnock Limited
£242k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ashley Kinnock Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ashley Kinnock Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ashley Kinnock Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ashley Kinnock Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Ashley Kinnock Limited
- - Industry AVG
ASHLEY KINNOCK LIMITED financials
EXPORT
Ashley Kinnock Limited's latest turnover from January 2023 is estimated at £108.7 thousand and the company has net assets of £100. According to their latest financial statements, Ashley Kinnock Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Turnover
108,680
109,151
38,260
45,676
2,335
51,206
Other Income Or Grants
Cost Of Sales
90,666
89,972
32,011
37,609
1,924
41,631
Gross Profit
18,014
19,178
6,249
8,067
411
9,576
Admin Expenses
18,014
20,988
7,944
6,556
-1,387
8,444
Operating Profit
-1,810
-1,695
1,511
1,798
1,132
Interest Payable
Interest Receivable
6
4
Pre-Tax Profit
-1,810
-1,695
1,511
1,804
1,136
Tax
-287
-343
-216
Profit After Tax
-1,810
-1,695
1,224
1,461
920
Dividends Paid
Retained Profit
-1,810
-1,695
1,224
1,461
920
Employee Costs
51,301
48,649
48,845
48,160
47,406
47,370
Number Of Employees
1
1
1
1
1
1
EBITDA*
-1,810
-1,695
1,511
1,798
1,917
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Tangible Assets
1,699
Intangible Assets
Investments & Other
100
100
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
100
100
100
100
100
1,699
Stock & work in progress
Trade Debtors
192
401
304
1,252
Group Debtors
Misc Debtors
2,785
3,998
Cash
1,640
misc current assets
3,122
total current assets
2,977
4,399
3,426
2,892
total assets
100
100
3,077
4,499
3,526
4,591
Bank overdraft
Bank loan
Trade Creditors
1,167
894
1,145
3,571
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,167
894
1,145
3,571
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,167
894
1,145
3,571
net assets
100
100
1,910
3,605
2,381
1,020
total shareholders funds
100
100
1,910
3,605
2,381
1,020
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Operating Activities
Operating Profit
-1,810
-1,695
1,511
1,798
1,132
Depreciation
785
Amortisation
Tax
-287
-343
-216
Stock
Debtors
-2,977
-1,422
4,095
-948
1,252
Creditors
-1,167
273
-251
-2,426
3,571
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-3,122
-23
4,020
Investing Activities
capital expenditure
1,699
-2,484
Change in Investments
100
cash flow from investments
1,599
-2,484
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
6
4
cash flow from financing
-94
104
cash and cash equivalents
cash
-1,640
1,640
overdraft
change in cash
-1,640
1,640
ashley kinnock limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashley kinnock limited. Get real-time insights into ashley kinnock limited's credit score, group structure and payment trends.
Perform a competitor analysis for ashley kinnock limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BD7 area or any other competitors across 12 key performance metrics.
ashley kinnock limited Ownership
ASHLEY KINNOCK LIMITED group structure
Ashley Kinnock Limited has no subsidiary companies.
Ultimate parent company
ASHLEY KINNOCK LIMITED
10544682
ASHLEY KINNOCK LIMITED Shareholders
The sole shareholder of Ashley Kinnock Limited is Ladislav Sakajtov.
ladislav sakajtov
100%
ashley kinnock limited directors
Ashley Kinnock Limited currently has 1 director, Mr Ladislav Sakajtov serving since Apr 2023.
45112 - Sale of used cars and light motor vehicles
61900 - Other telecommunications activities
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2023
previous names
ashley surveyors limited (April 2023)
accountant
-
auditor
-
address
41 turner place, bradford, BD7 3BE
Bank
-
Legal Advisor
-
ashley kinnock limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ashley kinnock limited.
ashley kinnock limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASHLEY KINNOCK LIMITED. This can take several minutes, an email will notify you when this has completed.
ashley kinnock limitedCompanies House Filings - See Documents
