nick harris-fry ltd
nick harris-fry ltd Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
97 whitehall gardens, london, E4 6EJ
Website
-nick harris-fry ltd Estimated Valuation
Pomanda estimates the enterprise value of NICK HARRIS-FRY LTD at £3k based on a Turnover of £7.6k and 0.39x industry multiple (adjusted for size and gross margin).
nick harris-fry ltd Estimated Valuation
Pomanda estimates the enterprise value of NICK HARRIS-FRY LTD at £0 based on an EBITDA of £-867 and a 2.89x industry multiple (adjusted for size and gross margin).
nick harris-fry ltd Estimated Valuation
Pomanda estimates the enterprise value of NICK HARRIS-FRY LTD at £100 based on Net Assets of £47 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nick Harris-fry Ltd Overview
Nick Harris-fry Ltd is a live company located in london, E4 6EJ with a Companies House number of 10545528. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2017, it's largest shareholder is nick harris-fry with a 100% stake. Nick Harris-fry Ltd is a young, micro sized company, Pomanda has estimated its turnover at £7.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nick Harris-fry Ltd Health Check
Pomanda's financial health check has awarded Nick Harris-Fry Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £7.6k, make it smaller than the average company (£3.7m)
- Nick Harris-fry Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (8.2%)
- Nick Harris-fry Ltd
8.2% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (38.1%)
- Nick Harris-fry Ltd
38.1% - Industry AVG
Profitability
an operating margin of -11.4% make it less profitable than the average company (5.7%)
- Nick Harris-fry Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
- Nick Harris-fry Ltd
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Nick Harris-fry Ltd
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £7.6k, this is less efficient (£145.9k)
- Nick Harris-fry Ltd
£145.9k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (36 days)
- Nick Harris-fry Ltd
36 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (33 days)
- Nick Harris-fry Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nick Harris-fry Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nick Harris-fry Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (58.8%)
97.9% - Nick Harris-fry Ltd
58.8% - Industry AVG
NICK HARRIS-FRY LTD financials
Nick Harris-Fry Ltd's latest turnover from March 2024 is estimated at £7.6 thousand and the company has net assets of £47. According to their latest financial statements, we estimate that Nick Harris-Fry Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 399 | 599 | 599 | 799 | 799 | ||
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 399 | 599 | 599 | 799 | 799 | ||
| Stock & work in progress | |||||||
| Trade Debtors | 1,879 | 3,920 | 1,646 | 8,530 | 13,285 | 7,990 | 10,088 |
| Group Debtors | |||||||
| Misc Debtors | |||||||
| Cash | |||||||
| misc current assets | |||||||
| total current assets | 1,879 | 3,920 | 1,646 | 8,530 | 13,285 | 7,990 | 10,088 |
| total assets | 2,278 | 4,519 | 2,245 | 9,329 | 14,084 | 7,990 | 10,088 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 1,631 | 3,005 | 1,942 | 4,891 | 8,837 | 8,210 | 5,757 |
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | |||||||
| total current liabilities | 1,631 | 3,005 | 1,942 | 4,891 | 8,837 | 8,210 | 5,757 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | 600 | 600 | |||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | 600 | 600 | |||||
| total liabilities | 2,231 | 3,605 | 1,942 | 4,891 | 8,837 | 8,210 | 5,757 |
| net assets | 47 | 914 | 303 | 4,438 | 5,247 | -220 | 4,331 |
| total shareholders funds | 47 | 914 | 303 | 4,438 | 5,247 | -220 | 4,331 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | -2,041 | 2,274 | -6,884 | -4,755 | 5,295 | -2,098 | 10,088 |
| Creditors | -1,374 | 1,063 | -2,949 | -3,946 | 627 | 2,453 | 5,757 |
| Accruals and Deferred Income | 600 | ||||||
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | |||||||
| overdraft | |||||||
| change in cash |
nick harris-fry ltd Credit Report and Business Information
Nick Harris-fry Ltd Competitor Analysis
Perform a competitor analysis for nick harris-fry ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E 4 area or any other competitors across 12 key performance metrics.
nick harris-fry ltd Ownership
NICK HARRIS-FRY LTD group structure
Nick Harris-Fry Ltd has no subsidiary companies.
Ultimate parent company
NICK HARRIS-FRY LTD
10545528
nick harris-fry ltd directors
Nick Harris-Fry Ltd currently has 1 director, Mr Nick Harris-Fry serving since Jan 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nick Harris-Fry | England | 36 years | Jan 2017 | - | Director |
P&L
March 2024turnover
7.6k
-47%
operating profit
-867
0%
gross margin
17.2%
-1.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
47
-0.95%
total assets
2.3k
-0.5%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
nick harris-fry ltd company details
company number
10545528
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
ALAN MINSHALL ACCOUNTANTS LTD
auditor
-
address
97 whitehall gardens, london, E4 6EJ
Bank
-
Legal Advisor
-
nick harris-fry ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nick harris-fry ltd.
nick harris-fry ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NICK HARRIS-FRY LTD. This can take several minutes, an email will notify you when this has completed.
nick harris-fry ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
