Pomanda estimates the enterprise value of EVMV LIMITED at £1.1m based on a Turnover of £2m and 0.53x industry multiple (adjusted for size and gross margin).
evmv limitedEstimated Valuation
£374.8k
Pomanda estimates the enterprise value of EVMV LIMITED at £374.8k based on an EBITDA of £109.1k and a 3.44x industry multiple (adjusted for size and gross margin).
evmv limitedEstimated Valuation
£1m
Pomanda estimates the enterprise value of EVMV LIMITED at £1m based on Net Assets of £483.5k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Evmv LimitedOverview
Evmv Limited is a live company located in morden, SM4 5HP with a Companies House number of 10545853. It operates in the other information technology service activities sector, SIC Code 62090. Founded in January 2017, it's largest shareholder is
vivek srivastava
with a 59.8% stake. Evmv Limited is a young,
small sized company, Pomanda has estimated its turnover at
£2m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Evmv Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £2m, make it smaller than the average company (£7.3m)
£2m - Evmv Limited
£7.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9%)
10% - Evmv Limited
9% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (50.2%)
25.2% - Evmv Limited
50.2% - Industry AVG
Profitability
an operating margin of 5.5% make it more profitable than the average company (3.8%)
5.5% - Evmv Limited
3.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (43)
2 - Evmv Limited
43 - Industry AVG
Pay Structure
on an average salary of £73.8k, the company has an equivalent pay structure (£73.8k)
£73.8k - Evmv Limited
£73.8k - Industry AVG
Efficiency
resulting in sales per employee of £988.1k, this is more efficient (£177.1k)
£988.1k - Evmv Limited
£177.1k - Industry AVG
Debtor Days
it gets paid by customers after 159 days, this is later than average (52 days)
159 days - Evmv Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (34 days)
94 days - Evmv Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Evmv Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Evmv Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.1%, this is a lower level of debt than the average (64%)
44.1% - Evmv Limited
64% - Industry AVG
EVMV LIMITED financials
EXPORT
Evmv Limited's latest turnover from January 2024 is estimated at £2 million and the company has net assets of £483.5 thousand. According to their latest financial statements, Evmv Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Turnover
1,976,205
1,917,010
1,699,072
1,499,530
1,069,845
506,074
162,032
Other Income Or Grants
Cost Of Sales
1,477,973
1,423,342
1,265,243
1,122,047
817,316
377,813
118,404
Gross Profit
498,232
493,668
433,829
377,483
252,529
128,260
43,627
Admin Expenses
389,165
293,362
409,567
292,678
150,891
44,271
42,727
Operating Profit
109,067
200,306
24,262
84,805
101,638
83,989
900
Interest Payable
Interest Receivable
Pre-Tax Profit
109,067
200,306
24,262
84,805
101,638
83,989
900
Tax
-27,267
-38,058
-4,610
-16,113
-19,311
-15,958
-171
Profit After Tax
81,800
162,248
19,652
68,692
82,327
68,031
729
Dividends Paid
Retained Profit
81,800
162,248
19,652
68,692
82,327
68,031
729
Employee Costs
147,560
140,607
133,530
125,931
120,967
121,435
114,743
Number Of Employees
2
2
2
2
2
2
2
EBITDA*
109,067
200,306
24,262
84,805
101,638
83,989
900
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Tangible Assets
1,289
1,719
4,382
5,146
3,493
4,658
2,978
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,289
1,719
4,382
5,146
3,493
4,658
2,978
Stock & work in progress
Trade Debtors
863,662
879,807
733,530
652,703
461,638
204,279
48,044
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
863,662
879,807
733,530
652,703
461,638
204,279
48,044
total assets
864,951
881,526
737,912
657,849
465,131
208,937
51,022
Bank overdraft
Bank loan
Trade Creditors
381,472
479,847
498,481
438,070
314,044
140,177
50,293
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
381,472
479,847
498,481
438,070
314,044
140,177
50,293
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
381,472
479,847
498,481
438,070
314,044
140,177
50,293
net assets
483,479
401,679
239,431
219,779
151,087
68,760
729
total shareholders funds
483,479
401,679
239,431
219,779
151,087
68,760
729
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Operating Activities
Operating Profit
109,067
200,306
24,262
84,805
101,638
83,989
900
Depreciation
Amortisation
Tax
-27,267
-38,058
-4,610
-16,113
-19,311
-15,958
-171
Stock
Debtors
-16,145
146,277
80,827
191,065
257,359
156,235
48,044
Creditors
-98,375
-18,634
60,411
124,026
173,867
89,884
50,293
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-430
-2,663
-764
1,653
-1,165
1,680
2,978
Investing Activities
capital expenditure
430
2,663
764
-1,653
1,165
-1,680
-2,978
Change in Investments
cash flow from investments
430
2,663
764
-1,653
1,165
-1,680
-2,978
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
evmv limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evmv limited. Get real-time insights into evmv limited's credit score, group structure and payment trends.
Perform a competitor analysis for evmv limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SM4 area or any other competitors across 12 key performance metrics.
evmv limited Ownership
EVMV LIMITED group structure
Evmv Limited has no subsidiary companies.
Ultimate parent company
EVMV LIMITED
10545853
EVMV LIMITED Shareholders
The largest shareholders in Evmv Limited include Vivek Srivastava and Mala Laxmi Srivastava.
vivek srivastava
59.8%
mala laxmi srivastava
40.2%
evmv limited directors
Evmv Limited currently has 2 directors.
The longest serving directors include
Mrs Mala Srivastava (Jan 2017) and
Mr Vivek Srivastava (Apr 2017).
62090 - Other information technology and computer service activities
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
suite 3 115 london road, morden, SM4 5HP
Bank
-
Legal Advisor
-
evmv limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to evmv limited.
evmv limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVMV LIMITED. This can take several minutes, an email will notify you when this has completed.
evmv limitedCompanies House Filings - See Documents
