Pomanda estimates the enterprise value of UNIQUE BY NATURE LTD. at £54.6k based on a Turnover of £108.9k and 0.5x industry multiple (adjusted for size and gross margin).
unique by nature ltd.Estimated Valuation
£145.7k
Pomanda estimates the enterprise value of UNIQUE BY NATURE LTD. at £145.7k based on an EBITDA of £42.4k and a 3.43x industry multiple (adjusted for size and gross margin).
unique by nature ltd.Estimated Valuation
£58.8k
Pomanda estimates the enterprise value of UNIQUE BY NATURE LTD. at £58.8k based on Net Assets of £23.5k and 2.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Unique By Nature Ltd.Overview
Unique By Nature Ltd. is a live company located in okehampton, EX20 4QY with a Companies House number of 10547010. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in January 2017, it's largest shareholder is
jacqueline wolstenholme
with a 50% stake. Unique By Nature Ltd. is a young,
micro sized company, Pomanda has estimated its turnover at
£108.9k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Unique By Nature Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £108.9k, make it smaller than the average company (£601.9k)
£108.9k - Unique By Nature Ltd.
£601.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 230%, show it is growing at a faster rate (8.6%)
230% - Unique By Nature Ltd.
8.6% - Industry AVG
Production
with a gross margin of 30.3%, this company has a higher cost of product (64.2%)
30.3% - Unique By Nature Ltd.
64.2% - Industry AVG
Profitability
an operating margin of 39% make it more profitable than the average company (7%)
39% - Unique By Nature Ltd.
7% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
2 - Unique By Nature Ltd.
11 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
£38.4k - Unique By Nature Ltd.
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £54.4k, this is less efficient (£81.2k)
£54.4k - Unique By Nature Ltd.
£81.2k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (44 days)
127 days - Unique By Nature Ltd.
44 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (29 days)
67 days - Unique By Nature Ltd.
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Unique By Nature Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Unique By Nature Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.8%, this is a similar level of debt than the average (38.4%)
38.8% - Unique By Nature Ltd.
38.4% - Industry AVG
UNIQUE BY NATURE LTD. financials
EXPORT
Unique By Nature Ltd.'s latest turnover from March 2024 is estimated at £108.9 thousand and the company has net assets of £23.5 thousand. According to their latest financial statements, Unique By Nature Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Turnover
108,862
57,003
12,189
3,020
5,336
55,848
54,922
Other Income Or Grants
Cost Of Sales
75,928
39,663
8,385
2,079
3,654
38,182
36,943
Gross Profit
32,934
17,341
3,804
941
1,682
17,665
17,979
Admin Expenses
-9,514
20,862
3,210
1,458
2,540
22,659
16,657
Operating Profit
42,448
-3,521
594
-517
-858
-4,994
1,322
Interest Payable
Interest Receivable
Pre-Tax Profit
42,448
-3,521
594
-517
-858
-4,994
1,322
Tax
-10,612
-113
-251
Profit After Tax
31,836
-3,521
481
-517
-858
-4,994
1,071
Dividends Paid
Retained Profit
31,836
-3,521
481
-517
-858
-4,994
1,071
Employee Costs
76,857
72,482
37,367
34,324
36,496
78,205
71,344
Number Of Employees
2
2
1
1
1
2
2
EBITDA*
42,448
-3,521
594
-517
-858
-4,994
1,322
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Tangible Assets
249
177
92
138
205
306
457
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
249
177
92
138
205
306
457
Stock & work in progress
Trade Debtors
38,122
4,061
3,826
611
1,300
2,190
3,738
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
38,122
4,061
3,826
611
1,300
2,190
3,738
total assets
38,371
4,238
3,918
749
1,505
2,496
4,195
Bank overdraft
Bank loan
Trade Creditors
13,999
11,646
8,375
5,687
5,686
5,759
2,464
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
13,999
11,646
8,375
5,687
5,686
5,759
2,464
loans
hp & lease commitments
Accruals and Deferred Income
874
930
360
360
600
660
660
other liabilities
provisions
total long term liabilities
874
930
360
360
600
660
660
total liabilities
14,873
12,576
8,735
6,047
6,286
6,419
3,124
net assets
23,498
-8,338
-4,817
-5,298
-4,781
-3,923
1,071
total shareholders funds
23,498
-8,338
-4,817
-5,298
-4,781
-3,923
1,071
Mar 2024
Mar 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Operating Activities
Operating Profit
42,448
-3,521
594
-517
-858
-4,994
1,322
Depreciation
Amortisation
Tax
-10,612
-113
-251
Stock
Debtors
34,061
235
3,215
-689
-890
-1,548
3,738
Creditors
2,353
3,271
2,688
1
-73
3,295
2,464
Accruals and Deferred Income
-56
570
-240
-60
660
Deferred Taxes & Provisions
Cash flow from operations
72
85
-46
-67
-101
-151
457
Investing Activities
capital expenditure
-72
-85
46
67
101
151
-457
Change in Investments
cash flow from investments
-72
-85
46
67
101
151
-457
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
unique by nature ltd. Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unique by nature ltd.. Get real-time insights into unique by nature ltd.'s credit score, group structure and payment trends.
Perform a competitor analysis for unique by nature ltd. by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EX20 area or any other competitors across 12 key performance metrics.
unique by nature ltd. Ownership
UNIQUE BY NATURE LTD. group structure
Unique By Nature Ltd. has no subsidiary companies.
Ultimate parent company
UNIQUE BY NATURE LTD.
10547010
UNIQUE BY NATURE LTD. Shareholders
The largest shareholders in Unique By Nature Ltd. include Jacqueline Wolstenholme and Simon Wolstenholme.
jacqueline wolstenholme
50%
simon wolstenholme
50%
unique by nature ltd. directors
Unique By Nature Ltd. currently has 2 directors.
The longest serving directors include
Mr Simon Wolstenholme (Jan 2017) and
Mrs Jacqueline Wolstenholme (Jan 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to unique by nature ltd..
unique by nature ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNIQUE BY NATURE LTD.. This can take several minutes, an email will notify you when this has completed.
unique by nature ltd.Companies House Filings - See Documents
