emission solutions limited

Live YoungMicroDeclining

emission solutions limited Company Information

Share EMISSION SOLUTIONS LIMITED

Company Number

10547298

Shareholders

freddie talberg

vestd nominees ltd

View All

Group Structure

View All

Industry

Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

 

Registered Address

68 mayford road, london, mayford road, london, SW12 8SN

emission solutions limited Estimated Valuation

£441.5k

Pomanda estimates the enterprise value of EMISSION SOLUTIONS LIMITED at £441.5k based on a Turnover of £465k and 0.95x industry multiple (adjusted for size and gross margin).

emission solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EMISSION SOLUTIONS LIMITED at £0 based on an EBITDA of £-429.3k and a 5.4x industry multiple (adjusted for size and gross margin).

emission solutions limited Estimated Valuation

£234.5k

Pomanda estimates the enterprise value of EMISSION SOLUTIONS LIMITED at £234.5k based on Net Assets of £93.7k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Emission Solutions Limited Overview

Emission Solutions Limited is a live company located in london, SW12 8SN with a Companies House number of 10547298. It operates in the manufacture of electronic measuring, testing etc. equipment, not for industrial process control sector, SIC Code 26511. Founded in January 2017, it's largest shareholder is freddie talberg with a 30.8% stake. Emission Solutions Limited is a young, micro sized company, Pomanda has estimated its turnover at £465k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Emission Solutions Limited Health Check

Pomanda's financial health check has awarded Emission Solutions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £465k, make it smaller than the average company (£13m)

£465k - Emission Solutions Limited

£13m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (12%)

-16% - Emission Solutions Limited

12% - Industry AVG

production

Production

with a gross margin of 44%, this company has a comparable cost of product (44%)

44% - Emission Solutions Limited

44% - Industry AVG

profitability

Profitability

an operating margin of -113.8% make it less profitable than the average company (9.9%)

-113.8% - Emission Solutions Limited

9.9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (73)

5 - Emission Solutions Limited

73 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.1k, the company has an equivalent pay structure (£55.1k)

£55.1k - Emission Solutions Limited

£55.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93k, this is less efficient (£198.4k)

£93k - Emission Solutions Limited

£198.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (50 days)

27 days - Emission Solutions Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (38 days)

58 days - Emission Solutions Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is less than average (104 days)

15 days - Emission Solutions Limited

104 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (23 weeks)

11 weeks - Emission Solutions Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.2%, this is a higher level of debt than the average (39.3%)

74.2% - Emission Solutions Limited

39.3% - Industry AVG

EMISSION SOLUTIONS LIMITED financials

EXPORTms excel logo

Emission Solutions Limited's latest turnover from January 2024 is estimated at £465 thousand and the company has net assets of £93.7 thousand. According to their latest financial statements, Emission Solutions Limited has 5 employees and maintains cash reserves of £34.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover464,977495,711930,731781,4712,396,377806,637262,072
Other Income Or Grants
Cost Of Sales260,384293,564542,935447,7001,358,181465,938149,145
Gross Profit204,593202,146387,796333,7711,038,196340,699112,926
Admin Expenses733,690540,837868,6261,358,150570,696244,809125,636
Operating Profit-529,097-338,691-480,830-1,024,379467,50095,890-12,710
Interest Payable4,1703,9982,9621,525
Interest Receivable1,6396,9624713
Pre-Tax Profit-531,628-335,727-483,321-1,025,901467,50095,890-12,710
Tax-88,825-18,219
Profit After Tax-531,628-335,727-483,321-1,025,901378,67577,671-12,710
Dividends Paid
Retained Profit-531,628-335,727-483,321-1,025,901378,67577,671-12,710
Employee Costs275,254313,801551,375384,649471,248281,06691,291
Number Of Employees561181062
EBITDA*-429,269-223,122-364,810-1,024,379467,50095,890-12,710

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets91,54974,87864,57875,935271,761103,169
Intangible Assets70,755143,665213,857262,830
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets162,304218,543278,435338,765271,761103,169
Stock & work in progress10,71485,221
Trade Debtors35,53428,73442,99051,741503,493110,64035,325
Group Debtors
Misc Debtors120,453152,873163,001205,0371,747
Cash34,88327,551370,2686,866
misc current assets
total current assets201,584294,379576,259263,644505,240110,64035,325
total assets363,888512,922854,694602,409777,001213,80935,325
Bank overdraft
Bank loan6,4127,6686,6417,500
Trade Creditors 41,98137,18755,457140,993293,565148,84848,035
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities108,603123,919252,577295,845
total current liabilities156,996168,774314,675444,338293,565148,84848,035
loans28,35731,69838,15542,500
hp & lease commitments
Accruals and Deferred Income
other liabilities84,81151,91553,40865,16839,800
provisions
total long term liabilities113,16883,61391,563107,66839,800
total liabilities270,164252,387406,238552,006333,365148,84848,035
net assets93,724260,535448,45650,403443,63664,961-12,710
total shareholders funds93,724260,535448,45650,403443,63664,961-12,710
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit-529,097-338,691-480,830-1,024,379467,50095,890-12,710
Depreciation26,91825,53829,956
Amortisation72,91090,03186,064
Tax-88,825-18,219
Stock-74,50785,221
Debtors-25,620-24,384-50,787-248,462394,60075,31535,325
Creditors4,794-18,270-85,536-152,572144,717100,81348,035
Accruals and Deferred Income-15,316-128,658-43,268295,845
Deferred Taxes & Provisions
Cash flow from operations-339,664-430,887-442,827-632,644128,792103,169
Investing Activities
capital expenditure-43,589-55,677-55,690-67,004-168,592-103,169
Change in Investments
cash flow from investments-43,589-55,677-55,690-67,004-168,592-103,169
Financing Activities
Bank loans-1,2561,027-8597,500
Group/Directors Accounts
Other Short Term Loans
Long term loans-3,341-6,457-4,34542,500
Hire Purchase and Lease Commitments
other long term liabilities32,896-1,493-11,76025,36839,800
share issue364,817147,806881,374632,668
interest-2,5312,964-2,491-1,522
cash flow from financing390,585143,847861,919706,51439,800
cash and cash equivalents
cash7,332-342,717363,4026,866
overdraft
change in cash7,332-342,717363,4026,866

emission solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emission solutions limited. Get real-time insights into emission solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Emission Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for emission solutions limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SW12 area or any other competitors across 12 key performance metrics.

emission solutions limited Ownership

EMISSION SOLUTIONS LIMITED group structure

Emission Solutions Limited has no subsidiary companies.

Ultimate parent company

EMISSION SOLUTIONS LIMITED

10547298

EMISSION SOLUTIONS LIMITED Shareholders

freddie talberg 30.85%
vestd nominees ltd 28.08%
stephen michael steele 7.71%
vincent tchenguiz 5.71%
innvotec nominees limited (cleantech) 3.49%
michael edwards 3.42%
andrew george 3.42%
seedrs nominee limited 3.09%
david heron 2.32%
philipp von hammerstein 2.3%

emission solutions limited directors

Emission Solutions Limited currently has 1 director, Mr Freddie Talberg serving since Jan 2017.

officercountryagestartendrole
Mr Freddie TalbergUnited Kingdom59 years Jan 2017- Director

P&L

January 2024

turnover

465k

-6%

operating profit

-529.1k

0%

gross margin

44.1%

+7.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

93.7k

-0.64%

total assets

363.9k

-0.29%

cash

34.9k

+0.27%

net assets

Total assets minus all liabilities

emission solutions limited company details

company number

10547298

Type

Private limited with Share Capital

industry

26511 - Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

68 mayford road, london, mayford road, london, SW12 8SN

Bank

-

Legal Advisor

-

emission solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to emission solutions limited.

emission solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EMISSION SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

emission solutions limited Companies House Filings - See Documents

datedescriptionview/download