matt banyard motion design ltd
matt banyard motion design ltd Company Information
Company Number
10548418
Next Accounts
Oct 2025
Directors
Shareholders
matthew james banyard
Group Structure
View All
Industry
Other information service activities n.e.c.
Registered Address
96 como street, romford, RM7 7DT
Website
www.mattbanyard.commatt banyard motion design ltd Estimated Valuation
Pomanda estimates the enterprise value of MATT BANYARD MOTION DESIGN LTD at £16.4k based on a Turnover of £24.7k and 0.66x industry multiple (adjusted for size and gross margin).
matt banyard motion design ltd Estimated Valuation
Pomanda estimates the enterprise value of MATT BANYARD MOTION DESIGN LTD at £0 based on an EBITDA of £-5.8k and a 3.88x industry multiple (adjusted for size and gross margin).
matt banyard motion design ltd Estimated Valuation
Pomanda estimates the enterprise value of MATT BANYARD MOTION DESIGN LTD at £16.8k based on Net Assets of £7k and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Matt Banyard Motion Design Ltd Overview
Matt Banyard Motion Design Ltd is a live company located in romford, RM7 7DT with a Companies House number of 10548418. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in January 2017, it's largest shareholder is matthew james banyard with a 100% stake. Matt Banyard Motion Design Ltd is a young, micro sized company, Pomanda has estimated its turnover at £24.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Matt Banyard Motion Design Ltd Health Check
Pomanda's financial health check has awarded Matt Banyard Motion Design Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £24.7k, make it smaller than the average company (£808.1k)
- Matt Banyard Motion Design Ltd
£808.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7.6%)
- Matt Banyard Motion Design Ltd
7.6% - Industry AVG
Production
with a gross margin of 36.5%, this company has a higher cost of product (70.7%)
- Matt Banyard Motion Design Ltd
70.7% - Industry AVG
Profitability
an operating margin of -23.5% make it less profitable than the average company (5.1%)
- Matt Banyard Motion Design Ltd
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
- Matt Banyard Motion Design Ltd
18 - Industry AVG
Pay Structure
on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)
- Matt Banyard Motion Design Ltd
£29.7k - Industry AVG
Efficiency
resulting in sales per employee of £24.7k, this is less efficient (£54.6k)
- Matt Banyard Motion Design Ltd
£54.6k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (28 days)
- Matt Banyard Motion Design Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is slower than average (32 days)
- Matt Banyard Motion Design Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Matt Banyard Motion Design Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Matt Banyard Motion Design Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.1%, this is a lower level of debt than the average (29.2%)
19.1% - Matt Banyard Motion Design Ltd
29.2% - Industry AVG
MATT BANYARD MOTION DESIGN LTD financials
Matt Banyard Motion Design Ltd's latest turnover from January 2024 is estimated at £24.7 thousand and the company has net assets of £7 thousand. According to their latest financial statements, we estimate that Matt Banyard Motion Design Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,981 | 114 | 228 | ||||
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 2,981 | 114 | 228 | ||||
| Stock & work in progress | |||||||
| Trade Debtors | 5,712 | 16,299 | 4,842 | 8,068 | 15,845 | 11,152 | 19,661 |
| Group Debtors | |||||||
| Misc Debtors | 2,897 | ||||||
| Cash | |||||||
| misc current assets | |||||||
| total current assets | 5,712 | 16,299 | 4,842 | 8,068 | 15,845 | 14,049 | 19,661 |
| total assets | 8,693 | 16,413 | 5,070 | 8,068 | 15,845 | 14,049 | 19,661 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 1,659 | 3,573 | 4,847 | 1,728 | 13,843 | 13,545 | 14,472 |
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | |||||||
| total current liabilities | 1,659 | 3,573 | 4,847 | 1,728 | 13,843 | 13,545 | 14,472 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | |||||||
| total liabilities | 1,659 | 3,573 | 4,847 | 1,728 | 13,843 | 13,545 | 14,472 |
| net assets | 7,034 | 12,840 | 223 | 6,340 | 2,002 | 504 | 5,189 |
| total shareholders funds | 7,034 | 12,840 | 223 | 6,340 | 2,002 | 504 | 5,189 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | -10,587 | 11,457 | -3,226 | -7,777 | 1,796 | -5,612 | 19,661 |
| Creditors | -1,914 | -1,274 | 3,119 | -12,115 | 298 | -927 | 14,472 |
| Accruals and Deferred Income | |||||||
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | |||||||
| overdraft | |||||||
| change in cash |
matt banyard motion design ltd Credit Report and Business Information
Matt Banyard Motion Design Ltd Competitor Analysis
Perform a competitor analysis for matt banyard motion design ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in RM7 area or any other competitors across 12 key performance metrics.
matt banyard motion design ltd Ownership
MATT BANYARD MOTION DESIGN LTD group structure
Matt Banyard Motion Design Ltd has no subsidiary companies.
Ultimate parent company
MATT BANYARD MOTION DESIGN LTD
10548418
matt banyard motion design ltd directors
Matt Banyard Motion Design Ltd currently has 1 director, Mr Matthew Banyard serving since Jan 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Matthew Banyard | England | 33 years | Jan 2017 | - | Director |
P&L
January 2024turnover
24.7k
-64%
operating profit
-5.8k
0%
gross margin
36.5%
+7.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
7k
-0.45%
total assets
8.7k
-0.47%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
matt banyard motion design ltd company details
company number
10548418
Type
Private limited with Share Capital
industry
63990 - Other information service activities n.e.c.
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
MAWNEY ACCOUNTANCY
auditor
-
address
96 como street, romford, RM7 7DT
Bank
-
Legal Advisor
-
matt banyard motion design ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to matt banyard motion design ltd.
matt banyard motion design ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MATT BANYARD MOTION DESIGN LTD. This can take several minutes, an email will notify you when this has completed.
matt banyard motion design ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
