jonny combe ltd

jonny combe ltd Company Information

Share JONNY COMBE LTD
Live 
YoungMicroHigh

Company Number

10549584

Industry

Public relations and communication activities

 

Shareholders

jonathan combe

sarah combe

Group Structure

View All

Contact

Registered Address

133 victoria road, wargrave, reading, RG10 8AG

Website

-

jonny combe ltd Estimated Valuation

£26.7k

Pomanda estimates the enterprise value of JONNY COMBE LTD at £26.7k based on a Turnover of £53k and 0.5x industry multiple (adjusted for size and gross margin).

jonny combe ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JONNY COMBE LTD at £0 based on an EBITDA of £-545 and a 3.35x industry multiple (adjusted for size and gross margin).

jonny combe ltd Estimated Valuation

£29.2k

Pomanda estimates the enterprise value of JONNY COMBE LTD at £29.2k based on Net Assets of £11.6k and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jonny Combe Ltd Overview

Jonny Combe Ltd is a live company located in reading, RG10 8AG with a Companies House number of 10549584. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in January 2017, it's largest shareholder is jonathan combe with a 51% stake. Jonny Combe Ltd is a young, micro sized company, Pomanda has estimated its turnover at £53k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jonny Combe Ltd Health Check

Pomanda's financial health check has awarded Jonny Combe Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £53k, make it smaller than the average company (£3.4m)

£53k - Jonny Combe Ltd

£3.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (9.3%)

16% - Jonny Combe Ltd

9.3% - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a higher cost of product (62.1%)

38.8% - Jonny Combe Ltd

62.1% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (7.7%)

-1% - Jonny Combe Ltd

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Jonny Combe Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.3k, the company has an equivalent pay structure (£65.3k)

£65.3k - Jonny Combe Ltd

£65.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53k, this is less efficient (£130.5k)

£53k - Jonny Combe Ltd

£130.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (61 days)

95 days - Jonny Combe Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (35 days)

26 days - Jonny Combe Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jonny Combe Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jonny Combe Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.8%, this is a lower level of debt than the average (64%)

16.8% - Jonny Combe Ltd

64% - Industry AVG

JONNY COMBE LTD financials

EXPORTms excel logo

Jonny Combe Ltd's latest turnover from January 2024 is estimated at £53 thousand and the company has net assets of £11.6 thousand. According to their latest financial statements, we estimate that Jonny Combe Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover52,95952,95762,26233,6224,57020,79215,208
Other Income Or Grants0000000
Cost Of Sales32,42731,05830,64915,1462,48610,6216,469
Gross Profit20,53321,89931,61418,4762,08410,1718,738
Admin Expenses21,07820,64122,12615,0331,8709,8708,505
Operating Profit-5451,2589,4883,443214301233
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-5451,2589,4883,443214301233
Tax0-239-1,803-654-41-57-44
Profit After Tax-5451,0197,6852,789173244189
Dividends Paid0000000
Retained Profit-5451,0197,6852,789173244189
Employee Costs65,31359,29354,03852,55257,36757,15957,914
Number Of Employees1111111
EBITDA*-5451,2589,4883,443214301233

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors13,89417,27618,6169,1781,2646,3144,627
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets13,89417,27618,6169,1781,2646,3144,627
total assets13,89417,27618,6169,1781,2646,3144,627
Bank overdraft0000000
Bank loan0000000
Trade Creditors 2,3405,1777,5365,7836585,8814,438
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities2,3405,1777,5365,7836585,8814,438
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities2,3405,1777,5365,7836585,8814,438
net assets11,55412,09911,0803,395606433189
total shareholders funds11,55412,09911,0803,395606433189
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit-5451,2589,4883,443214301233
Depreciation0000000
Amortisation0000000
Tax0-239-1,803-654-41-57-44
Stock0000000
Debtors-3,382-1,3409,4387,914-5,0501,6874,627
Creditors-2,837-2,3591,7535,125-5,2231,4434,438
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations0000000
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

jonny combe ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jonny combe ltd. Get real-time insights into jonny combe ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jonny Combe Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jonny combe ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RG10 area or any other competitors across 12 key performance metrics.

jonny combe ltd Ownership

JONNY COMBE LTD group structure

Jonny Combe Ltd has no subsidiary companies.

Ultimate parent company

JONNY COMBE LTD

10549584

JONNY COMBE LTD Shareholders

jonathan combe 51%
sarah combe 49%

jonny combe ltd directors

Jonny Combe Ltd currently has 1 director, Mr Jonathan Combe serving since Jan 2017.

officercountryagestartendrole
Mr Jonathan Combe39 years Jan 2017- Director

P&L

January 2024

turnover

53k

0%

operating profit

-545

0%

gross margin

38.8%

-6.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

11.6k

-0.05%

total assets

13.9k

-0.2%

cash

0

0%

net assets

Total assets minus all liabilities

jonny combe ltd company details

company number

10549584

Type

Private limited with Share Capital

industry

70210 - Public relations and communication activities

incorporation date

January 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

133 victoria road, wargrave, reading, RG10 8AG

Bank

-

Legal Advisor

-

jonny combe ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jonny combe ltd.

charges

jonny combe ltd Companies House Filings - See Documents

datedescriptionview/download