Pomanda estimates the enterprise value of YAZEKA LIMITED at £510.9k based on a Turnover of £327.4k and 1.56x industry multiple (adjusted for size and gross margin).
yazeka limitedEstimated Valuation
£28.7k
Pomanda estimates the enterprise value of YAZEKA LIMITED at £28.7k based on an EBITDA of £7.6k and a 3.79x industry multiple (adjusted for size and gross margin).
yazeka limitedEstimated Valuation
£66.4k
Pomanda estimates the enterprise value of YAZEKA LIMITED at £66.4k based on Net Assets of £43.4k and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yazeka LimitedOverview
Yazeka Limited is a live company located in essex, CO3 3BZ with a Companies House number of 10551021. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2017, it's largest shareholder is
cem ahmet
with a 51% stake. Yazeka Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£327.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Yazeka Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £327.4k, make it smaller than the average company (£1.3m)
£327.4k - Yazeka Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.7%)
5% - Yazeka Limited
4.7% - Industry AVG
Production
with a gross margin of 23.5%, this company has a higher cost of product (56.8%)
23.5% - Yazeka Limited
56.8% - Industry AVG
Profitability
an operating margin of 2.3% make it less profitable than the average company (21%)
2.3% - Yazeka Limited
21% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Yazeka Limited
4 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
£39.7k - Yazeka Limited
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £163.7k, this is less efficient (£216.8k)
£163.7k - Yazeka Limited
£216.8k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is later than average (28 days)
47 days - Yazeka Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 753 days, this is slower than average (33 days)
753 days - Yazeka Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Yazeka Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Yazeka Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.3%, this is a higher level of debt than the average (67.4%)
92.3% - Yazeka Limited
67.4% - Industry AVG
YAZEKA LIMITED financials
EXPORT
Yazeka Limited's latest turnover from March 2024 is estimated at £327.4 thousand and the company has net assets of £43.4 thousand. According to their latest financial statements, Yazeka Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Jan 2020
Jan 2019
Jan 2018
Turnover
327,421
287,116
314,856
285,898
300,939
272,321
222,724
Other Income Or Grants
Cost Of Sales
250,359
220,361
244,086
222,832
240,730
211,818
173,097
Gross Profit
77,062
66,755
70,770
63,066
60,209
60,503
49,626
Admin Expenses
69,498
78,939
64,826
55,399
51,635
43,482
27,179
Operating Profit
7,564
-12,184
5,944
7,667
8,574
17,021
22,447
Interest Payable
Interest Receivable
Pre-Tax Profit
7,564
-12,184
5,944
7,667
8,574
17,021
22,447
Tax
-1,891
-1,129
-1,457
-1,629
-3,234
-4,265
Profit After Tax
5,673
-12,184
4,815
6,210
6,945
13,787
18,182
Dividends Paid
Retained Profit
5,673
-12,184
4,815
6,210
6,945
13,787
18,182
Employee Costs
79,343
74,847
73,833
70,392
37,112
36,112
34,170
Number Of Employees
2
2
2
2
1
1
1
EBITDA*
7,564
-12,184
5,944
7,667
8,574
17,021
22,447
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Jan 2020
Jan 2019
Jan 2018
Tangible Assets
517,227
517,227
517,227
517,227
517,227
517,227
517,227
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
517,227
517,227
517,227
517,227
517,227
517,227
517,227
Stock & work in progress
Trade Debtors
42,920
30,420
44,324
40,728
35,314
31,260
13,197
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
42,920
30,420
44,324
40,728
35,314
31,260
13,197
total assets
560,147
547,647
561,551
557,955
552,541
548,487
530,424
Bank overdraft
Bank loan
Trade Creditors
516,719
509,892
511,612
512,831
513,627
516,518
512,242
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
516,719
509,892
511,612
512,831
513,627
516,518
512,242
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
516,719
509,892
511,612
512,831
513,627
516,518
512,242
net assets
43,428
37,755
49,939
45,124
38,914
31,969
18,182
total shareholders funds
43,428
37,755
49,939
45,124
38,914
31,969
18,182
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Jan 2020
Jan 2019
Jan 2018
Operating Activities
Operating Profit
7,564
-12,184
5,944
7,667
8,574
17,021
22,447
Depreciation
Amortisation
Tax
-1,891
-1,129
-1,457
-1,629
-3,234
-4,265
Stock
Debtors
12,500
-13,904
3,596
5,414
4,054
18,063
13,197
Creditors
6,827
-1,720
-1,219
-796
-2,891
4,276
512,242
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
517,227
Investing Activities
capital expenditure
-517,227
Change in Investments
cash flow from investments
-517,227
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
yazeka limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yazeka limited. Get real-time insights into yazeka limited's credit score, group structure and payment trends.
Perform a competitor analysis for yazeka limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CO3 area or any other competitors across 12 key performance metrics.
yazeka limited Ownership
YAZEKA LIMITED group structure
Yazeka Limited has no subsidiary companies.
Ultimate parent company
YAZEKA LIMITED
10551021
YAZEKA LIMITED Shareholders
The largest shareholders in Yazeka Limited include Cem Ahmet and Carina Ahmet.
cem ahmet
51%
carina ahmet
19%
zerin ahmet
10%
kamran ahmet
10%
yasemin ahmet
10%
yazeka limited directors
Yazeka Limited currently has 2 directors.
The longest serving directors include
Mr Cem Ahmet (Jan 2017) and
Mrs Carina Ahmet (Sep 2019).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
41100 - Development of building projects
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
47 butt road, colchester, essex, CO3 3BZ
Bank
-
Legal Advisor
-
yazeka limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yazeka limited.
yazeka limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YAZEKA LIMITED. This can take several minutes, an email will notify you when this has completed.
yazeka limitedCompanies House Filings - See Documents
