the dog inn at longridge ltd

Live YoungMicroDeclining

the dog inn at longridge ltd Company Information

Share THE DOG INN AT LONGRIDGE LTD

Company Number

10551931

Shareholders

stuart vickers

alison vickers

Group Structure

View All

Industry

Licensed restaurants

 +2

Registered Address

the dog inn market place, longridge, preston, PR3 3RR

the dog inn at longridge ltd Estimated Valuation

£1.7k

Pomanda estimates the enterprise value of THE DOG INN AT LONGRIDGE LTD at £1.7k based on a Turnover of £2.7k and 0.65x industry multiple (adjusted for size and gross margin).

the dog inn at longridge ltd Estimated Valuation

£427

Pomanda estimates the enterprise value of THE DOG INN AT LONGRIDGE LTD at £427 based on an EBITDA of £120 and a 3.55x industry multiple (adjusted for size and gross margin).

the dog inn at longridge ltd Estimated Valuation

£395

Pomanda estimates the enterprise value of THE DOG INN AT LONGRIDGE LTD at £395 based on Net Assets of £182 and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Dog Inn At Longridge Ltd Overview

The Dog Inn At Longridge Ltd is a live company located in preston, PR3 3RR with a Companies House number of 10551931. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in January 2017, it's largest shareholder is stuart vickers with a 50% stake. The Dog Inn At Longridge Ltd is a young, micro sized company, Pomanda has estimated its turnover at £2.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Dog Inn At Longridge Ltd Health Check

Pomanda's financial health check has awarded The Dog Inn At Longridge Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £2.7k, make it smaller than the average company (£2.3m)

£2.7k - The Dog Inn At Longridge Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -84%, show it is growing at a slower rate (-1.4%)

-84% - The Dog Inn At Longridge Ltd

-1.4% - Industry AVG

production

Production

with a gross margin of 40.8%, this company has a higher cost of product (59.2%)

40.8% - The Dog Inn At Longridge Ltd

59.2% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it less profitable than the average company (7%)

4.5% - The Dog Inn At Longridge Ltd

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (44)

1 - The Dog Inn At Longridge Ltd

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)

£19.1k - The Dog Inn At Longridge Ltd

£19.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.7k, this is less efficient (£53.6k)

£2.7k - The Dog Inn At Longridge Ltd

£53.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is later than average (8 days)

24 days - The Dog Inn At Longridge Ltd

8 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Dog Inn At Longridge Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Dog Inn At Longridge Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Dog Inn At Longridge Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - The Dog Inn At Longridge Ltd

- - Industry AVG

THE DOG INN AT LONGRIDGE LTD financials

EXPORTms excel logo

The Dog Inn At Longridge Ltd's latest turnover from December 2022 is estimated at £2.7 thousand and the company has net assets of £182. According to their latest financial statements, we estimate that The Dog Inn At Longridge Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover2,66749,676654,678963,594853,788
Other Income Or Grants
Cost Of Sales1,57732,235379,451552,371478,659
Gross Profit1,08917,441275,228411,224375,130
Admin Expenses9693,11417,535277,536409,342371,222
Operating Profit120-3,114-94-2,3081,8823,908
Interest Payable
Interest Receivable3263583214
Pre-Tax Profit123-3,114-94-2,0452,4644,122
Tax-23-468-783
Profit After Tax100-3,114-94-2,0451,9963,339
Dividends Paid
Retained Profit100-3,114-94-2,0451,9963,339
Employee Costs19,12534,399539,854540,811478,613
Number Of Employees12303028
EBITDA*120-3,114-94-7532,5833,908

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets5,520
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,520
Stock & work in progress13,26514,586
Trade Debtors1823,1465,908
Group Debtors3,200
Misc Debtors4831,240960
Cash18218236369,82385,554
misc current assets
total current assets1821823,3286,75487,528101,100
total assets1821823,3286,75493,048101,100
Bank overdraft
Bank loan
Trade Creditors 323,36487,53353,627
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities44,034
total current liabilities323,36487,53397,661
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions80
total long term liabilities80
total liabilities323,36487,61397,661
net assets1821823,2963,3905,4353,439
total shareholders funds1821823,2963,3905,4353,439
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit120-3,114-94-2,3081,8823,908
Depreciation1,555701
Amortisation
Tax-23-468-783
Stock-13,265-1,32114,586
Debtors182-3,146-3,2451,9513,480960
Creditors-32-3,332-84,16933,90653,627
Accruals and Deferred Income-44,03444,034
Deferred Taxes & Provisions-8080
Cash flow from operations-85-181-73,688-10,09285,240
Investing Activities
capital expenditure3,965-6,221
Change in Investments
cash flow from investments3,965-6,221
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest3263583214
cash flow from financing-97263583314
cash and cash equivalents
cash-182-181-69,460-15,73185,554
overdraft
change in cash-182-181-69,460-15,73185,554

the dog inn at longridge ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the dog inn at longridge ltd. Get real-time insights into the dog inn at longridge ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Dog Inn At Longridge Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the dog inn at longridge ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in PR3 area or any other competitors across 12 key performance metrics.

the dog inn at longridge ltd Ownership

THE DOG INN AT LONGRIDGE LTD group structure

The Dog Inn At Longridge Ltd has no subsidiary companies.

Ultimate parent company

1 parent

THE DOG INN AT LONGRIDGE LTD

10551931

THE DOG INN AT LONGRIDGE LTD Shareholders

stuart vickers 50%
alison vickers 50%

the dog inn at longridge ltd directors

The Dog Inn At Longridge Ltd currently has 1 director, Ms Alison Vickers serving since Jan 2023.

officercountryagestartendrole
Ms Alison VickersEngland57 years Jan 2023- Director

P&L

December 2022

turnover

2.7k

0%

operating profit

120.3

0%

gross margin

40.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

182

0%

total assets

182

0%

cash

0

-1%

net assets

Total assets minus all liabilities

the dog inn at longridge ltd company details

company number

10551931

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

56101 - Licensed restaurants

56302 - Public houses and bars

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2022

previous names

longridge building services ltd (September 2022)

the dog inn at longridge ltd. (April 2022)

accountant

-

auditor

-

address

the dog inn market place, longridge, preston, PR3 3RR

Bank

-

Legal Advisor

-

the dog inn at longridge ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the dog inn at longridge ltd.

the dog inn at longridge ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE DOG INN AT LONGRIDGE LTD. This can take several minutes, an email will notify you when this has completed.

the dog inn at longridge ltd Companies House Filings - See Documents

datedescriptionview/download