Pomanda estimates the enterprise value of INTEGRATED AUDIO VISUAL SOLUTIONS LIMITED at £124.6k based on a Turnover of £208.7k and 0.6x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INTEGRATED AUDIO VISUAL SOLUTIONS LIMITED at £0 based on an EBITDA of £-19.3k and a 4.29x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INTEGRATED AUDIO VISUAL SOLUTIONS LIMITED at £528.5k based on Net Assets of £230.3k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Integrated Audio Visual Solutions LimitedOverview
Integrated Audio Visual Solutions Limited is a live company located in london, W1B 3HH with a Companies House number of 10552371. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 2017, it's largest shareholder is
kieran thomas connolly
with a 100% stake. Integrated Audio Visual Solutions Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£208.7k with
rapid
growth in recent years.
Integrated Audio Visual Solutions Limited Health Check
Pomanda's financial health check has awarded Integrated Audio Visual Solutions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
4 Regular
5 Weak
Size
annual sales of £208.7k, make it smaller than the average company (£1.2m)
Integrated Audio Visual Solutions Limited's latest turnover from January 2021 is estimated at £208.7 thousand and the company has net assets of £230.3 thousand. According to their latest financial statements, we estimate that Integrated Audio Visual Solutions Limited has 2 employees and maintains cash reserves of £1 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2021
Jan 2020
Jan 2018
Turnover
208,666
195,399
10,423
Other Income Or Grants
Cost Of Sales
116,533
105,744
5,439
Gross Profit
92,133
89,655
4,984
Admin Expenses
111,429
-218,349
24,731
Operating Profit
-19,296
308,004
-19,747
Interest Payable
Interest Receivable
10
Pre-Tax Profit
-19,296
308,004
-19,737
Tax
-58,521
Profit After Tax
-19,296
249,483
-19,737
Dividends Paid
Retained Profit
-19,296
249,483
-19,737
Employee Costs
88,448
89,582
44,042
Number Of Employees
2
2
1
EBITDA*
-19,296
308,004
-19,747
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2021
Jan 2020
Jan 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
30,000
30,000
4,230
Trade Debtors
2
Group Debtors
Misc Debtors
265,965
182,613
21,000
Cash
1
2
3,940
misc current assets
234,741
259,523
total current assets
530,707
472,138
29,172
total assets
530,707
472,138
29,172
Bank overdraft
Bank loan
Trade Creditors
5,389
Group/Directors Accounts
1,304
other short term finances
hp & lease commitments
other current liabilities
300,420
222,555
42,116
total current liabilities
300,420
222,555
48,809
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
300,420
222,555
48,809
net assets
230,287
249,583
-19,637
total shareholders funds
230,287
249,583
-19,637
Jan 2021
Jan 2020
Jan 2018
Operating Activities
Operating Profit
-19,296
308,004
-19,747
Depreciation
Amortisation
Tax
-58,521
Stock
30,000
4,230
Debtors
83,352
182,613
21,002
Creditors
5,389
Accruals and Deferred Income
77,865
222,555
42,116
Deferred Taxes & Provisions
Cash flow from operations
-24,783
259,425
2,526
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
1,304
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
100
interest
10
cash flow from financing
100
1,414
cash and cash equivalents
cash
-1
2
3,940
overdraft
change in cash
-1
2
3,940
integrated audio visual solutions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for integrated audio visual solutions limited. Get real-time insights into integrated audio visual solutions limited's credit score, group structure and payment trends.
Perform a competitor analysis for integrated audio visual solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1B area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to integrated audio visual solutions limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTEGRATED AUDIO VISUAL SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
integrated audio visual solutions limitedCompanies House Filings - See Documents
