c49 architecture ltd
c49 architecture ltd Company Information
Group Structure
View All
Industry
Architectural activities
Registered Address
1-2 town hall buildings, 1-2 town hall buildings, elland, HX5 9AJ
Website
www.c49-architecture.co.ukc49 architecture ltd Estimated Valuation
Pomanda estimates the enterprise value of C49 ARCHITECTURE LTD at £105k based on a Turnover of £211.8k and 0.5x industry multiple (adjusted for size and gross margin).
c49 architecture ltd Estimated Valuation
Pomanda estimates the enterprise value of C49 ARCHITECTURE LTD at £29.6k based on an EBITDA of £6.1k and a 4.83x industry multiple (adjusted for size and gross margin).
c49 architecture ltd Estimated Valuation
Pomanda estimates the enterprise value of C49 ARCHITECTURE LTD at £70.8k based on Net Assets of £18.9k and 3.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C49 Architecture Ltd Overview
C49 Architecture Ltd is a live company located in elland, HX5 9AJ with a Companies House number of 10557113. It operates in the architectural activities sector, SIC Code 71111. Founded in January 2017, it's largest shareholder is josh harling with a 100% stake. C49 Architecture Ltd is a young, micro sized company, Pomanda has estimated its turnover at £211.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
C49 Architecture Ltd Health Check
Pomanda's financial health check has awarded C49 Architecture Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £211.8k, make it smaller than the average company (£708.6k)
- C49 Architecture Ltd
£708.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 80%, show it is growing at a faster rate (1.9%)
- C49 Architecture Ltd
1.9% - Industry AVG
Production
with a gross margin of 35.9%, this company has a higher cost of product (47.7%)
- C49 Architecture Ltd
47.7% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (8.1%)
- C49 Architecture Ltd
8.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
- C49 Architecture Ltd
10 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- C49 Architecture Ltd
£48k - Industry AVG
Efficiency
resulting in sales per employee of £105.9k, this is more efficient (£84.3k)
- C49 Architecture Ltd
£84.3k - Industry AVG
Debtor Days
it gets paid by customers after 147 days, this is later than average (80 days)
- C49 Architecture Ltd
80 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (28 days)
- C49 Architecture Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- C49 Architecture Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - C49 Architecture Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.4%, this is a higher level of debt than the average (55.8%)
78.4% - C49 Architecture Ltd
55.8% - Industry AVG
C49 ARCHITECTURE LTD financials
C49 Architecture Ltd's latest turnover from January 2023 is estimated at £211.8 thousand and the company has net assets of £18.9 thousand. According to their latest financial statements, we estimate that C49 Architecture Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 1,807 | 1,711 | 2,050 | 1,978 | 2,327 | 561 |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 1,807 | 1,711 | 2,050 | 1,978 | 2,327 | 561 |
| Stock & work in progress | ||||||
| Trade Debtors | 85,464 | 77,842 | 39,124 | 9,727 | 9,104 | 15,522 |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 85,464 | 77,842 | 39,124 | 9,727 | 9,104 | 15,522 |
| total assets | 87,271 | 79,553 | 41,174 | 11,705 | 11,431 | 16,083 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 35,040 | 23,964 | 7,885 | 6,735 | 6,615 | 8,209 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 35,040 | 23,964 | 7,885 | 6,735 | 6,615 | 8,209 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 33,333 | 41,667 | ||||
| provisions | ||||||
| total long term liabilities | 33,333 | 41,667 | ||||
| total liabilities | 68,373 | 65,631 | 7,885 | 6,735 | 6,615 | 8,209 |
| net assets | 18,898 | 13,922 | 33,289 | 4,970 | 4,816 | 7,874 |
| total shareholders funds | 18,898 | 13,922 | 33,289 | 4,970 | 4,816 | 7,874 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 7,622 | 38,718 | 29,397 | 623 | -6,418 | 15,522 |
| Creditors | 11,076 | 16,079 | 1,150 | 120 | -1,594 | 8,209 |
| Accruals and Deferred Income | ||||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | -8,334 | 41,667 | ||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
c49 architecture ltd Credit Report and Business Information
C49 Architecture Ltd Competitor Analysis
Perform a competitor analysis for c49 architecture ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HX5 area or any other competitors across 12 key performance metrics.
c49 architecture ltd Ownership
C49 ARCHITECTURE LTD group structure
C49 Architecture Ltd has no subsidiary companies.
Ultimate parent company
C49 ARCHITECTURE LTD
10557113
c49 architecture ltd directors
C49 Architecture Ltd currently has 1 director, Mr Josh Harling serving since Jan 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Josh Harling | England | 36 years | Jan 2017 | - | Director |
P&L
January 2023turnover
211.8k
+19%
operating profit
6.1k
0%
gross margin
36%
+10.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
18.9k
+0.36%
total assets
87.3k
+0.1%
cash
0
0%
net assets
Total assets minus all liabilities
c49 architecture ltd company details
company number
10557113
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2023
previous names
N/A
accountant
-
auditor
-
address
1-2 town hall buildings, 1-2 town hall buildings, elland, HX5 9AJ
Bank
-
Legal Advisor
-
c49 architecture ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to c49 architecture ltd.
c49 architecture ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C49 ARCHITECTURE LTD. This can take several minutes, an email will notify you when this has completed.
c49 architecture ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
