smms developments limited

smms developments limited Company Information

Share SMMS DEVELOPMENTS LIMITED
Live 
YoungSmallRapid

Company Number

10557324

Industry

Development of building projects

 

Shareholders

mark philip sherwin

simon james manley

Group Structure

View All

Contact

Registered Address

188a narborough road, leicester, LE3 0BU

Website

-

smms developments limited Estimated Valuation

£343.1k

Pomanda estimates the enterprise value of SMMS DEVELOPMENTS LIMITED at £343.1k based on a Turnover of £624k and 0.55x industry multiple (adjusted for size and gross margin).

smms developments limited Estimated Valuation

£83.5k

Pomanda estimates the enterprise value of SMMS DEVELOPMENTS LIMITED at £83.5k based on an EBITDA of £21.6k and a 3.86x industry multiple (adjusted for size and gross margin).

smms developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SMMS DEVELOPMENTS LIMITED at £0 based on Net Assets of £-536k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smms Developments Limited Overview

Smms Developments Limited is a live company located in leicester, LE3 0BU with a Companies House number of 10557324. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2017, it's largest shareholder is mark philip sherwin with a 50% stake. Smms Developments Limited is a young, small sized company, Pomanda has estimated its turnover at £624k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smms Developments Limited Health Check

Pomanda's financial health check has awarded Smms Developments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £477.7k, make it smaller than the average company (£2.1m)

£477.7k - Smms Developments Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (2.1%)

24% - Smms Developments Limited

2.1% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a comparable cost of product (25.8%)

25.8% - Smms Developments Limited

25.8% - Industry AVG

profitability

Profitability

an operating margin of 13% make it more profitable than the average company (8.7%)

13% - Smms Developments Limited

8.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Smms Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)

£46.3k - Smms Developments Limited

£46.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £238.9k, this is equally as efficient (£272.5k)

£238.9k - Smms Developments Limited

£272.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (29 days)

0 days - Smms Developments Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (31 days)

55 days - Smms Developments Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1162 days, this is more than average (182 days)

1162 days - Smms Developments Limited

182 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Smms Developments Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 139.3%, this is a higher level of debt than the average (74.5%)

139.3% - Smms Developments Limited

74.5% - Industry AVG

SMMS DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Smms Developments Limited's latest turnover from November 2023 is estimated at £624 thousand and the company has net assets of -£536 thousand. According to their latest financial statements, Smms Developments Limited has 2 employees and maintains cash reserves of £475 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover623,994477,740815,980385,147248,615330,052398,416
Other Income Or Grants0000000
Cost Of Sales461,169354,546622,471294,235183,437238,240283,168
Gross Profit162,825123,194193,50990,91165,17791,811115,248
Admin Expenses141,20661,153186,91090,38791,980242,798116,974
Operating Profit21,61962,0416,599524-26,803-150,987-1,726
Interest Payable128,996115,27972,12862,29660,09548,11714,799
Interest Receivable6956923403421610
Pre-Tax Profit-106,681-52,546-65,189-61,738-86,897-199,088-16,515
Tax0000000
Profit After Tax-106,681-52,546-65,189-61,738-86,897-199,088-16,515
Dividends Paid0000000
Retained Profit-106,681-52,546-65,189-61,738-86,897-199,088-16,515
Employee Costs96,31092,66190,20587,56187,67586,67384,388
Number Of Employees2222222
EBITDA*21,61962,0416,599524-26,803-150,987-1,726

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress1,130,8491,128,837959,195935,889620,889581,663505,326
Trade Debtors0119003,22500
Group Debtors0000000
Misc Debtors83,59889,98712,0061,764437,472352,67648,388
Cash4756,56826,01764,7302,8794463,870
misc current assets000004,0750
total current assets1,214,9221,225,511997,2181,002,3831,064,465938,860557,584
total assets1,214,9221,225,511997,2181,002,3831,064,465938,860557,584
Bank overdraft0000000
Bank loan0000000
Trade Creditors 29,37154,30901,75110,1128,39124,255
Group/Directors Accounts0000000
other short term finances1,198,6291,154,7241,094,6251,042,5001,000,000970,343455,343
hp & lease commitments0000000
other current liabilities522,930498,351331,920322,270356,753175,62994,401
total current liabilities1,750,9301,707,3841,426,5451,366,5211,366,8651,154,363573,999
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities1,750,9301,707,3841,426,5451,366,5211,366,8651,154,363573,999
net assets-536,008-481,873-429,327-364,138-302,400-215,503-16,415
total shareholders funds-536,008-481,873-429,327-364,138-302,400-215,503-16,415
Nov 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit21,61962,0416,599524-26,803-150,987-1,726
Depreciation0000000
Amortisation0000000
Tax0000000
Stock171,654169,64223,306315,00039,22676,337505,326
Debtors71,59278,10010,242-438,93388,021304,28848,388
Creditors29,37154,309-1,751-8,3611,721-15,86424,255
Accruals and Deferred Income191,010166,4319,650-34,483181,12481,22894,401
Deferred Taxes & Provisions0000000
Cash flow from operations-1,24635,039-19,05081,61328,795-466,248-436,784
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 104,00460,09952,12542,50029,657515,000455,343
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest-128,301-114,587-71,788-62,262-60,093-48,101-14,789
cash flow from financing-24,297-54,488-19,663-19,762-30,436466,899440,654
cash and cash equivalents
cash-25,542-19,449-38,71361,8512,433-3,4243,870
overdraft0000000
change in cash-25,542-19,449-38,71361,8512,433-3,4243,870

smms developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smms developments limited. Get real-time insights into smms developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smms Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smms developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LE3 area or any other competitors across 12 key performance metrics.

smms developments limited Ownership

SMMS DEVELOPMENTS LIMITED group structure

Smms Developments Limited has no subsidiary companies.

Ultimate parent company

SMMS DEVELOPMENTS LIMITED

10557324

SMMS DEVELOPMENTS LIMITED Shareholders

mark philip sherwin 50%
simon james manley 50%

smms developments limited directors

Smms Developments Limited currently has 2 directors. The longest serving directors include Mr Simon Manley (Jan 2017) and Mr Mark Sherwin (Jan 2017).

officercountryagestartendrole
Mr Simon ManleyUnited Kingdom54 years Jan 2017- Director
Mr Mark Sherwin59 years Jan 2017- Director

P&L

November 2023

turnover

624k

-24%

operating profit

21.6k

0%

gross margin

26.1%

+10.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-536k

+0.25%

total assets

1.2m

+0.22%

cash

475

-0.98%

net assets

Total assets minus all liabilities

smms developments limited company details

company number

10557324

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

smms investments limited (February 2018)

accountant

-

auditor

-

address

188a narborough road, leicester, LE3 0BU

Bank

-

Legal Advisor

-

smms developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to smms developments limited. Currently there are 0 open charges and 2 have been satisfied in the past.

smms developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMMS DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

smms developments limited Companies House Filings - See Documents

datedescriptionview/download