Pomanda estimates the enterprise value of LANDLORD BUYER LIMITED at £525.7k based on a Turnover of £288.4k and 1.82x industry multiple (adjusted for size and gross margin).
landlord buyer limitedEstimated Valuation
£394.6k
Pomanda estimates the enterprise value of LANDLORD BUYER LIMITED at £394.6k based on an EBITDA of £66.5k and a 5.94x industry multiple (adjusted for size and gross margin).
landlord buyer limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LANDLORD BUYER LIMITED at £0 based on Net Assets of £-45k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Landlord Buyer LimitedOverview
Landlord Buyer Limited is a live company located in gerrards cross, SL9 8BQ with a Companies House number of 10559116. It operates in the real estate agencies sector, SIC Code 68310. Founded in January 2017, it's largest shareholder is
open property finance limited
with a 100% stake. Landlord Buyer Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£288.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Landlord Buyer Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
6 Weak
Size
annual sales of £288.4k, make it smaller than the average company (£623.7k)
£288.4k - Landlord Buyer Limited
£623.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (6.4%)
-53% - Landlord Buyer Limited
6.4% - Industry AVG
Production
with a gross margin of 83.2%, this company has a comparable cost of product (83.2%)
83.2% - Landlord Buyer Limited
83.2% - Industry AVG
Profitability
an operating margin of 22.8% make it more profitable than the average company (5.3%)
22.8% - Landlord Buyer Limited
5.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (14)
4 - Landlord Buyer Limited
14 - Industry AVG
Pay Structure
on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)
£40.4k - Landlord Buyer Limited
£40.4k - Industry AVG
Efficiency
resulting in sales per employee of £72.1k, this is equally as efficient (£81.5k)
£72.1k - Landlord Buyer Limited
£81.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Landlord Buyer Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (38 days)
3 days - Landlord Buyer Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Landlord Buyer Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2 weeks, this is less cash available to meet short term requirements (31 weeks)
2 weeks - Landlord Buyer Limited
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 223.9%, this is a higher level of debt than the average (54.1%)
223.9% - Landlord Buyer Limited
54.1% - Industry AVG
LANDLORD BUYER LIMITED financials
EXPORT
Landlord Buyer Limited's latest turnover from April 2024 is estimated at £288.4 thousand and the company has net assets of -£45 thousand. According to their latest financial statements, Landlord Buyer Limited has 4 employees and maintains cash reserves of £2.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Turnover
288,398
376,308
369,712
2,708,954
245,175
232,713
847,725
Other Income Or Grants
Cost Of Sales
48,418
51,207
38,257
2,269,938
26,277
32,441
89,054
Gross Profit
239,980
325,101
331,455
439,016
218,897
200,273
758,672
Admin Expenses
174,154
314,664
275,216
362,526
103,812
221,163
796,770
Operating Profit
65,826
10,437
56,239
76,490
115,085
-20,890
-38,098
Interest Payable
6,881
11,215
37,823
73,532
83,089
54,326
19,868
Interest Receivable
81
19
32
5
35
2
Pre-Tax Profit
59,025
-759
18,448
2,958
32,001
-75,181
-57,964
Tax
-14,756
-3,505
674
-6,080
Profit After Tax
44,269
-759
14,943
3,632
25,921
-75,181
-57,964
Dividends Paid
Retained Profit
44,269
-759
14,943
3,632
25,921
-75,181
-57,964
Employee Costs
161,489
201,861
202,627
156,636
116,909
119,946
111,383
Number Of Employees
4
5
5
4
3
3
3
EBITDA*
66,471
11,187
57,139
77,540
116,198
-19,458
-36,413
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Tangible Assets
3,655
4,300
5,050
5,950
7,000
8,113
9,545
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,655
4,300
5,050
5,950
7,000
8,113
9,545
Stock & work in progress
44,403
169,735
1,318,071
1,591,643
808,748
329,944
Trade Debtors
218,700
147,170
Group Debtors
Misc Debtors
30,000
34,392
10,146
25,000
50,000
75,000
Cash
2,703
374
518
8,080
1,331
8,563
816
misc current assets
total current assets
32,703
44,777
204,645
1,554,997
1,617,974
867,311
552,930
total assets
36,358
49,077
209,695
1,560,947
1,624,974
875,424
562,475
Bank overdraft
Bank loan
6,360
48,454
92,394
939,874
928,560
372,026
79,000
Trade Creditors
495
673
414
2,700
Group/Directors Accounts
145,328
656,553
other short term finances
hp & lease commitments
other current liabilities
43,739
52,543
17,889
17,019
4,371
8,332
7,198
total current liabilities
50,594
101,670
256,025
1,616,146
932,931
380,358
86,198
loans
30,803
36,715
41,259
47,153
797,353
626,297
532,327
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
960
1,140
1,814
1,814
1,814
total long term liabilities
30,803
36,715
42,219
48,293
799,167
628,111
534,141
total liabilities
81,397
138,385
298,244
1,664,439
1,732,098
1,008,469
620,339
net assets
-45,039
-89,308
-88,549
-103,492
-107,124
-133,045
-57,864
total shareholders funds
-45,039
-89,308
-88,549
-103,492
-107,124
-133,045
-57,864
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Operating Activities
Operating Profit
65,826
10,437
56,239
76,490
115,085
-20,890
-38,098
Depreciation
645
750
900
1,050
1,113
1,432
1,685
Amortisation
Tax
-14,756
-3,505
674
-6,080
Stock
-44,403
-125,332
-1,148,336
-273,572
782,895
478,804
329,944
Debtors
30,000
-34,392
-194,454
203,846
-25,000
-172,170
222,170
Creditors
-178
259
-2,286
2,700
Accruals and Deferred Income
-8,804
34,654
870
12,648
-3,961
1,134
7,198
Deferred Taxes & Provisions
-960
-180
-674
1,814
Cash flow from operations
57,136
204,864
1,394,828
162,614
-651,738
-324,958
-579,515
Investing Activities
capital expenditure
-11,230
Change in Investments
cash flow from investments
-11,230
Financing Activities
Bank loans
-42,094
-43,940
-847,480
11,314
556,534
293,026
79,000
Group/Directors Accounts
-145,328
-511,225
656,553
Other Short Term Loans
Long term loans
-5,912
-4,544
-5,894
-750,200
171,056
93,970
532,327
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-6,800
-11,196
-37,791
-73,532
-83,084
-54,291
-19,866
cash flow from financing
-54,806
-205,008
-1,402,390
-155,865
644,506
332,705
591,561
cash and cash equivalents
cash
2,329
-144
-7,562
6,749
-7,232
7,747
816
overdraft
change in cash
2,329
-144
-7,562
6,749
-7,232
7,747
816
landlord buyer limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for landlord buyer limited. Get real-time insights into landlord buyer limited's credit score, group structure and payment trends.
Perform a competitor analysis for landlord buyer limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL9 area or any other competitors across 12 key performance metrics.
landlord buyer limited Ownership
LANDLORD BUYER LIMITED group structure
Landlord Buyer Limited has no subsidiary companies.
suite 1, europa house, 13, marsham way, gerrards cross, SL9 8BQ
Bank
-
Legal Advisor
-
landlord buyer limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 43 charges/mortgages relating to landlord buyer limited. Currently there are 16 open charges and 27 have been satisfied in the past.
landlord buyer limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LANDLORD BUYER LIMITED. This can take several minutes, an email will notify you when this has completed.
landlord buyer limitedCompanies House Filings - See Documents
