pinfold st properties limited

Live YoungMicroHealthy

pinfold st properties limited Company Information

Share PINFOLD ST PROPERTIES LIMITED

Company Number

10561401

Shareholders

emily rose lindey williams

jamie williams

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

3 bawnmore park, rugby, warwickshire, CV22 6JW

Website

-

pinfold st properties limited Estimated Valuation

£680.9k

Pomanda estimates the enterprise value of PINFOLD ST PROPERTIES LIMITED at £680.9k based on a Turnover of £208.9k and 3.26x industry multiple (adjusted for size and gross margin).

pinfold st properties limited Estimated Valuation

£28.2k

Pomanda estimates the enterprise value of PINFOLD ST PROPERTIES LIMITED at £28.2k based on an EBITDA of £4.3k and a 6.54x industry multiple (adjusted for size and gross margin).

pinfold st properties limited Estimated Valuation

£309.5k

Pomanda estimates the enterprise value of PINFOLD ST PROPERTIES LIMITED at £309.5k based on Net Assets of £175.4k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pinfold St Properties Limited Overview

Pinfold St Properties Limited is a live company located in warwickshire, CV22 6JW with a Companies House number of 10561401. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2017, it's largest shareholder is emily rose lindey williams with a 50% stake. Pinfold St Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £208.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pinfold St Properties Limited Health Check

Pomanda's financial health check has awarded Pinfold St Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £208.9k, make it smaller than the average company (£955.6k)

£208.9k - Pinfold St Properties Limited

£955.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.7%)

10% - Pinfold St Properties Limited

4.7% - Industry AVG

production

Production

with a gross margin of 72.7%, this company has a comparable cost of product (72.7%)

72.7% - Pinfold St Properties Limited

72.7% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (25.1%)

1% - Pinfold St Properties Limited

25.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Pinfold St Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Pinfold St Properties Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.5k, this is less efficient (£184.6k)

£104.5k - Pinfold St Properties Limited

£184.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pinfold St Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (37 days)

0 days - Pinfold St Properties Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pinfold St Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 138 weeks, this is more cash available to meet short term requirements (11 weeks)

138 weeks - Pinfold St Properties Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.3%, this is a similar level of debt than the average (68.1%)

67.3% - Pinfold St Properties Limited

68.1% - Industry AVG

PINFOLD ST PROPERTIES LIMITED financials

EXPORTms excel logo

Pinfold St Properties Limited's latest turnover from January 2024 is estimated at £208.9 thousand and the company has net assets of £175.4 thousand. According to their latest financial statements, Pinfold St Properties Limited has 2 employees and maintains cash reserves of £3.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover208,940197,678166,369158,441169,246168,547263,547
Other Income Or Grants
Cost Of Sales56,98254,42247,35143,29650,55548,29871,943
Gross Profit151,958143,256119,018115,146118,690120,249191,605
Admin Expenses149,775164,682103,982-325,414151,361114,798193,386
Operating Profit2,183-21,42615,036440,560-32,6715,451-1,781
Interest Payable40,47634,18122,52121,78823,81711,886
Interest Receivable140426407413882325
Pre-Tax Profit-38,153-55,181-7,445418,779-56,075-5,553-1,457
Tax-79,568
Profit After Tax-38,153-55,181-7,445339,211-56,075-5,553-1,457
Dividends Paid
Retained Profit-38,153-55,181-7,445339,211-56,075-5,553-1,457
Employee Costs65,10861,67259,72954,08056,59654,76551,946
Number Of Employees2222222
EBITDA*4,309-19,32217,615443,784-28,6406,945-1,781

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets6,4368,41210,31912,89916,1225,978
Intangible Assets
Investments & Other526,247526,247526,247626,247626,247526,247
Debtors (Due After 1 year)
Total Fixed Assets532,683534,659536,566639,146642,369532,225
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors43237,56670,4423,415
Cash3,3891,95222,3729,8954,746105,350129,801
misc current assets
total current assets3,82139,51892,8149,8954,746105,350133,216
total assets536,504574,177629,380649,041647,115637,575133,216
Bank overdraft15,996
Bank loan
Trade Creditors 737768681,0001,003
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,19971571511,882355,597291,311134,573
total current liabilities1,27279278311,950356,597308,310134,573
loans359,785359,785359,816360,865353,503336,175
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities359,785359,785359,816360,865353,503336,175
total liabilities361,057360,577360,599372,815710,100644,485134,573
net assets175,447213,600268,781276,226-62,985-6,910-1,357
total shareholders funds175,447213,600268,781276,226-62,985-6,910-1,357
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit2,183-21,42615,036440,560-32,6715,451-1,781
Depreciation2,1262,1042,5793,2244,0311,494
Amortisation
Tax-79,568
Stock
Debtors-37,134-32,87670,442-3,4153,415
Creditors-49-932-31,003
Accruals and Deferred Income484-11,167-343,71564,286156,738134,573
Deferred Taxes & Provisions
Cash flow from operations41,92313,563-63,99419,56935,643168,101129,377
Investing Activities
capital expenditure-150-1971-1-14,175-7,472
Change in Investments-100,000100,000526,247
cash flow from investments-150-197100,001-1-114,175-533,719
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-31-1,0497,36217,328336,175
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-40,336-33,755-22,481-21,781-23,404-11,004325
cash flow from financing-40,336-33,786-23,530-14,419-6,076325,171425
cash and cash equivalents
cash1,437-20,42012,4775,149-100,604-24,451129,801
overdraft-15,99615,996
change in cash1,437-20,42012,4775,149-84,608-40,447129,801

pinfold st properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pinfold st properties limited. Get real-time insights into pinfold st properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pinfold St Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pinfold st properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CV22 area or any other competitors across 12 key performance metrics.

pinfold st properties limited Ownership

PINFOLD ST PROPERTIES LIMITED group structure

Pinfold St Properties Limited has no subsidiary companies.

Ultimate parent company

PINFOLD ST PROPERTIES LIMITED

10561401

PINFOLD ST PROPERTIES LIMITED Shareholders

emily rose lindey williams 50%
jamie williams 50%

pinfold st properties limited directors

Pinfold St Properties Limited currently has 2 directors. The longest serving directors include Mr Jamie Williams (Jan 2017) and Mrs Emily Williams (Jan 2017).

officercountryagestartendrole
Mr Jamie WilliamsUnited Kingdom54 years Jan 2017- Director
Mrs Emily WilliamsUnited Kingdom53 years Jan 2017- Director

P&L

January 2024

turnover

208.9k

+6%

operating profit

2.2k

0%

gross margin

72.8%

+0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

175.4k

-0.18%

total assets

536.5k

-0.07%

cash

3.4k

+0.74%

net assets

Total assets minus all liabilities

pinfold st properties limited company details

company number

10561401

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

ORMEROD RUTTER LIMITED

auditor

-

address

3 bawnmore park, rugby, warwickshire, CV22 6JW

Bank

BARCLAYS BANK PLC

Legal Advisor

-

pinfold st properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pinfold st properties limited.

pinfold st properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PINFOLD ST PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

pinfold st properties limited Companies House Filings - See Documents

datedescriptionview/download