grs developments (nw) ltd

Dissolved 

grs developments (nw) ltd Company Information

Share GRS DEVELOPMENTS (NW) LTD

Company Number

10562157

Directors

Alan Spence

Shareholders

mark simpson

alan spence

Group Structure

View All

Industry

Development of building projects

 

Registered Address

c/o atherton accountancy, office 1&2 buildmain business ce, atherton, M46 9FP

Website

-

grs developments (nw) ltd Estimated Valuation

£7.9k

Pomanda estimates the enterprise value of GRS DEVELOPMENTS (NW) LTD at £7.9k based on a Turnover of £23.9k and 0.33x industry multiple (adjusted for size and gross margin).

grs developments (nw) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GRS DEVELOPMENTS (NW) LTD at £0 based on an EBITDA of £-6.5k and a 2.61x industry multiple (adjusted for size and gross margin).

grs developments (nw) ltd Estimated Valuation

£924

Pomanda estimates the enterprise value of GRS DEVELOPMENTS (NW) LTD at £924 based on Net Assets of £654 and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grs Developments (nw) Ltd Overview

Grs Developments (nw) Ltd is a dissolved company that was located in atherton, M46 9FP with a Companies House number of 10562157. It operated in the development of building projects sector, SIC Code 41100. Founded in January 2017, it's largest shareholder was mark simpson with a 51% stake. The last turnover for Grs Developments (nw) Ltd was estimated at £23.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grs Developments (nw) Ltd Health Check

Pomanda's financial health check has awarded Grs Developments (Nw) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £23.9k, make it smaller than the average company (£1.5m)

£23.9k - Grs Developments (nw) Ltd

£1.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Grs Developments (nw) Ltd

- - Industry AVG

production

Production

with a gross margin of 10.7%, this company has a higher cost of product (28.2%)

10.7% - Grs Developments (nw) Ltd

28.2% - Industry AVG

profitability

Profitability

an operating margin of -27.4% make it less profitable than the average company (11.5%)

-27.4% - Grs Developments (nw) Ltd

11.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Grs Developments (nw) Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)

£42.4k - Grs Developments (nw) Ltd

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.9k, this is less efficient (£259.3k)

£23.9k - Grs Developments (nw) Ltd

£259.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (28 days)

88 days - Grs Developments (nw) Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (32 days)

88 days - Grs Developments (nw) Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Grs Developments (nw) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Grs Developments (nw) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.8%, this is a higher level of debt than the average (72%)

88.8% - Grs Developments (nw) Ltd

72% - Industry AVG

GRS DEVELOPMENTS (NW) LTD financials

EXPORTms excel logo

Grs Developments (Nw) Ltd's latest turnover from May 2019 is estimated at £23.9 thousand and the company has net assets of £654. According to their latest financial statements, we estimate that Grs Developments (Nw) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2019Jan 2018
Turnover23,88551,093
Other Income Or Grants
Cost Of Sales21,32045,435
Gross Profit2,5655,658
Admin Expenses9,108-3,227
Operating Profit-6,5438,885
Interest Payable
Interest Receivable
Pre-Tax Profit-6,5438,885
Tax-1,688
Profit After Tax-6,5437,197
Dividends Paid
Retained Profit-6,5437,197
Employee Costs42,42141,822
Number Of Employees11
EBITDA*-6,5438,885

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2019Jan 2018
Tangible Assets4,934
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,934
Stock & work in progress
Trade Debtors5,81612,616
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets5,81612,616
total assets5,81617,550
Bank overdraft
Bank loan
Trade Creditors 5,16210,353
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,16210,353
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,16210,353
net assets6547,197
total shareholders funds6547,197
May 2019Jan 2018
Operating Activities
Operating Profit-6,5438,885
Depreciation
Amortisation
Tax-1,688
Stock
Debtors-6,80012,616
Creditors-5,19110,353
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-4,9344,934
Investing Activities
capital expenditure4,934-4,934
Change in Investments
cash flow from investments4,934-4,934
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

grs developments (nw) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grs developments (nw) ltd. Get real-time insights into grs developments (nw) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grs Developments (nw) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for grs developments (nw) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in M46 area or any other competitors across 12 key performance metrics.

grs developments (nw) ltd Ownership

GRS DEVELOPMENTS (NW) LTD group structure

Grs Developments (Nw) Ltd has no subsidiary companies.

Ultimate parent company

GRS DEVELOPMENTS (NW) LTD

10562157

GRS DEVELOPMENTS (NW) LTD Shareholders

mark simpson 51%
alan spence 49%

grs developments (nw) ltd directors

Grs Developments (Nw) Ltd currently has 1 director, Mr Alan Spence serving since Jan 2017.

officercountryagestartendrole
Mr Alan SpenceUnited Kingdom50 years Jan 2017- Director

P&L

May 2019

turnover

23.9k

-53%

operating profit

-6.5k

0%

gross margin

10.8%

-3.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2019

net assets

654

-0.91%

total assets

5.8k

-0.67%

cash

0

0%

net assets

Total assets minus all liabilities

grs developments (nw) ltd company details

company number

10562157

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2019

previous names

N/A

accountant

-

auditor

-

address

c/o atherton accountancy, office 1&2 buildmain business ce, atherton, M46 9FP

Bank

-

Legal Advisor

-

grs developments (nw) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grs developments (nw) ltd.

grs developments (nw) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRS DEVELOPMENTS (NW) LTD. This can take several minutes, an email will notify you when this has completed.

grs developments (nw) ltd Companies House Filings - See Documents

datedescriptionview/download