derewals motors ltd

Live YoungMicroLow

derewals motors ltd Company Information

Share DEREWALS MOTORS LTD

Company Number

10562300

Shareholders

dilbaagh singh derewal

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

1562 highfield house, stratford road, birmingham, B28 9HA

Website

-

derewals motors ltd Estimated Valuation

£20.4k

Pomanda estimates the enterprise value of DEREWALS MOTORS LTD at £20.4k based on a Turnover of £89.1k and 0.23x industry multiple (adjusted for size and gross margin).

derewals motors ltd Estimated Valuation

£31.5k

Pomanda estimates the enterprise value of DEREWALS MOTORS LTD at £31.5k based on an EBITDA of £11.4k and a 2.77x industry multiple (adjusted for size and gross margin).

derewals motors ltd Estimated Valuation

£27.2k

Pomanda estimates the enterprise value of DEREWALS MOTORS LTD at £27.2k based on Net Assets of £8.8k and 3.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Derewals Motors Ltd Overview

Derewals Motors Ltd is a live company located in birmingham, B28 9HA with a Companies House number of 10562300. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in January 2017, it's largest shareholder is dilbaagh singh derewal with a 100% stake. Derewals Motors Ltd is a young, micro sized company, Pomanda has estimated its turnover at £89.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Derewals Motors Ltd Health Check

Pomanda's financial health check has awarded Derewals Motors Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £89.1k, make it smaller than the average company (£328.9k)

£89.1k - Derewals Motors Ltd

£328.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (11.4%)

4% - Derewals Motors Ltd

11.4% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a higher cost of product (35.8%)

22.4% - Derewals Motors Ltd

35.8% - Industry AVG

profitability

Profitability

an operating margin of 12.8% make it more profitable than the average company (6.3%)

12.8% - Derewals Motors Ltd

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Derewals Motors Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)

£26.4k - Derewals Motors Ltd

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.1k, this is equally as efficient (£98k)

£89.1k - Derewals Motors Ltd

£98k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (35 days)

127 days - Derewals Motors Ltd

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (44 days)

12 days - Derewals Motors Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Derewals Motors Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Derewals Motors Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.7%, this is a similar level of debt than the average (67.2%)

71.7% - Derewals Motors Ltd

67.2% - Industry AVG

DEREWALS MOTORS LTD financials

EXPORTms excel logo

Derewals Motors Ltd's latest turnover from January 2024 is estimated at £89.1 thousand and the company has net assets of £8.8 thousand. According to their latest financial statements, Derewals Motors Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover89,08667,79983,85279,79120,17820,40818,872
Other Income Or Grants
Cost Of Sales69,15053,52167,18762,24815,38515,31713,718
Gross Profit19,93714,27816,66517,5434,7935,0925,155
Admin Expenses8,5467,60914,23723,7245,2915,3875,293
Operating Profit11,3916,6692,428-6,181-498-295-138
Interest Payable
Interest Receivable
Pre-Tax Profit11,3916,6692,428-6,181-498-295-138
Tax-2,848-1,267-461
Profit After Tax8,5435,4021,967-6,181-498-295-138
Dividends Paid
Retained Profit8,5435,4021,967-6,181-498-295-138
Employee Costs26,38425,51926,04724,96227,48228,60026,913
Number Of Employees1111111
EBITDA*11,3916,6692,428-6,181-498-295-138

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets182363
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets182363
Stock & work in progress
Trade Debtors31,11023,60819,08217,888554510
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets31,11023,60819,08217,888554510
total assets31,11023,60819,08217,88855227373
Bank overdraft
Bank loan
Trade Creditors 2,32052198616011
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,32052198616011
loans
hp & lease commitments
Accruals and Deferred Income500500
other liabilities19,99022,83024,22725,000
provisions
total long term liabilities19,99022,83024,22725,000500500
total liabilities22,31023,35124,22725,000986660511
net assets8,800257-5,145-7,112-931-433-138
total shareholders funds8,800257-5,145-7,112-931-433-138
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit11,3916,6692,428-6,181-498-295-138
Depreciation
Amortisation
Tax-2,848-1,267-461
Stock
Debtors7,5024,5261,19417,833103510
Creditors1,799521-98682614911
Accruals and Deferred Income-500500
Deferred Taxes & Provisions
Cash flow from operations2,8401,397773-25,000-182-181363
Investing Activities
capital expenditure182181-363
Change in Investments
cash flow from investments182181-363
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,840-1,397-77325,000
share issue
interest
cash flow from financing-2,840-1,397-77325,000
cash and cash equivalents
cash
overdraft
change in cash

derewals motors ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for derewals motors ltd. Get real-time insights into derewals motors ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Derewals Motors Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for derewals motors ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in B28 area or any other competitors across 12 key performance metrics.

derewals motors ltd Ownership

DEREWALS MOTORS LTD group structure

Derewals Motors Ltd has no subsidiary companies.

Ultimate parent company

DEREWALS MOTORS LTD

10562300

DEREWALS MOTORS LTD Shareholders

dilbaagh singh derewal 100%

derewals motors ltd directors

Derewals Motors Ltd currently has 1 director, Mr Dilbaagh Singh Derewal serving since Jan 2017.

officercountryagestartendrole
Mr Dilbaagh Singh DerewalEngland30 years Jan 2017- Director

P&L

January 2024

turnover

89.1k

+31%

operating profit

11.4k

0%

gross margin

22.4%

+6.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

8.8k

+33.24%

total assets

31.1k

+0.32%

cash

0

0%

net assets

Total assets minus all liabilities

derewals motors ltd company details

company number

10562300

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

1562 highfield house, stratford road, birmingham, B28 9HA

Bank

-

Legal Advisor

-

derewals motors ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to derewals motors ltd.

derewals motors ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEREWALS MOTORS LTD. This can take several minutes, an email will notify you when this has completed.

derewals motors ltd Companies House Filings - See Documents

datedescriptionview/download