rebecca delves - childcare limited

2.5

rebecca delves - childcare limited Company Information

Share REBECCA DELVES - CHILDCARE LIMITED
Dissolved 

Company Number

10563050

Website

-

Registered Address

4 osborne way, epsom, surrey, KT19 8GR

Industry

Child day-care activities

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Rebecca Delves7 Years

Shareholders

rebecca delves 100%

rebecca delves - childcare limited Estimated Valuation

£125.2k

Pomanda estimates the enterprise value of REBECCA DELVES - CHILDCARE LIMITED at £125.2k based on a Turnover of £167.2k and 0.75x industry multiple (adjusted for size and gross margin).

rebecca delves - childcare limited Estimated Valuation

£70.7k

Pomanda estimates the enterprise value of REBECCA DELVES - CHILDCARE LIMITED at £70.7k based on an EBITDA of £13.5k and a 5.25x industry multiple (adjusted for size and gross margin).

rebecca delves - childcare limited Estimated Valuation

£8.3k

Pomanda estimates the enterprise value of REBECCA DELVES - CHILDCARE LIMITED at £8.3k based on Net Assets of £10.9k and 0.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rebecca Delves - Childcare Limited Overview

Rebecca Delves - Childcare Limited is a dissolved company that was located in surrey, KT19 8GR with a Companies House number of 10563050. It operated in the child day-care activities sector, SIC Code 88910. Founded in January 2017, it's largest shareholder was rebecca delves with a 100% stake. The last turnover for Rebecca Delves - Childcare Limited was estimated at £167.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rebecca Delves - Childcare Limited Health Check

Pomanda's financial health check has awarded Rebecca Delves - Childcare Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £167.2k, make it smaller than the average company (£265.2k)

£167.2k - Rebecca Delves - Childcare Limited

£265.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Rebecca Delves - Childcare Limited

- - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a higher cost of product (47.3%)

29.4% - Rebecca Delves - Childcare Limited

47.3% - Industry AVG

profitability

Profitability

an operating margin of 8.1% make it more profitable than the average company (5.1%)

8.1% - Rebecca Delves - Childcare Limited

5.1% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (20)

7 - Rebecca Delves - Childcare Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.6k, the company has an equivalent pay structure (£13.6k)

£13.6k - Rebecca Delves - Childcare Limited

£13.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.9k, this is more efficient (£18.4k)

£23.9k - Rebecca Delves - Childcare Limited

£18.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is later than average (7 days)

23 days - Rebecca Delves - Childcare Limited

7 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rebecca Delves - Childcare Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rebecca Delves - Childcare Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rebecca Delves - Childcare Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Rebecca Delves - Childcare Limited

- - Industry AVG

REBECCA DELVES - CHILDCARE LIMITED financials

EXPORTms excel logo

Rebecca Delves - Childcare Limited's latest turnover from January 2019 is estimated at £167.2 thousand and the company has net assets of £10.9 thousand. According to their latest financial statements, we estimate that Rebecca Delves - Childcare Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2019Jan 2018
Turnover167,2220
Other Income Or Grants00
Cost Of Sales118,0290
Gross Profit49,1930
Admin Expenses35,7180
Operating Profit13,4750
Interest Payable00
Interest Receivable00
Pre-Tax Profit13,4750
Tax-2,5600
Profit After Tax10,9150
Dividends Paid00
Retained Profit10,9150
Employee Costs95,3780
Number Of Employees70
EBITDA*13,4750

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2019Jan 2018
Tangible Assets00
Intangible Assets00
Investments & Other01
Debtors (Due After 1 year)00
Total Fixed Assets01
Stock & work in progress00
Trade Debtors10,9150
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets10,9150
total assets10,9151
Bank overdraft00
Bank loan00
Trade Creditors 00
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities00
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities01
provisions00
total long term liabilities01
total liabilities01
net assets10,9150
total shareholders funds10,9150
Jan 2019Jan 2018
Operating Activities
Operating Profit13,4750
Depreciation00
Amortisation00
Tax-2,5600
Stock00
Debtors10,9150
Creditors00
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations00
Investing Activities
capital expenditure00
Change in Investments-11
cash flow from investments1-1
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities-11
share issue00
interest00
cash flow from financing-11
cash and cash equivalents
cash00
overdraft00
change in cash00

rebecca delves - childcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rebecca delves - childcare limited. Get real-time insights into rebecca delves - childcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rebecca Delves - Childcare Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for rebecca delves - childcare limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in KT19 area or any other competitors across 12 key performance metrics.

rebecca delves - childcare limited Ownership

REBECCA DELVES - CHILDCARE LIMITED group structure

Rebecca Delves - Childcare Limited has no subsidiary companies.

Ultimate parent company

REBECCA DELVES - CHILDCARE LIMITED

10563050

REBECCA DELVES - CHILDCARE LIMITED Shareholders

rebecca delves 100%

rebecca delves - childcare limited directors

Rebecca Delves - Childcare Limited currently has 1 director, Miss Rebecca Delves serving since Jan 2017.

officercountryagestartendrole
Miss Rebecca DelvesUnited Kingdom41 years Jan 2017- Director

P&L

January 2019

turnover

167.2k

0%

operating profit

13.5k

0%

gross margin

29.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2019

net assets

10.9k

0%

total assets

10.9k

+10914%

cash

0

0%

net assets

Total assets minus all liabilities

rebecca delves - childcare limited company details

company number

10563050

Type

Private limited with Share Capital

industry

88910 - Child day-care activities

incorporation date

January 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

January 2019

address

4 osborne way, epsom, surrey, KT19 8GR

accountant

-

auditor

-

rebecca delves - childcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rebecca delves - childcare limited.

charges

rebecca delves - childcare limited Companies House Filings - See Documents

datedescriptionview/download