f.n. audio limited
f.n. audio limited Company Information
Company Number
10563232
Next Accounts
Dec 2024
Industry
Sound recording and music publishing activities
Directors
Shareholders
frederick nevison
Group Structure
View All
Contact
Registered Address
flat 3, 53 st. margarets road, london, SE4 1YL
Website
-f.n. audio limited Estimated Valuation
Pomanda estimates the enterprise value of F.N. AUDIO LIMITED at £16.8k based on a Turnover of £40.6k and 0.41x industry multiple (adjusted for size and gross margin).
f.n. audio limited Estimated Valuation
Pomanda estimates the enterprise value of F.N. AUDIO LIMITED at £5.4k based on an EBITDA of £2.4k and a 2.23x industry multiple (adjusted for size and gross margin).
f.n. audio limited Estimated Valuation
Pomanda estimates the enterprise value of F.N. AUDIO LIMITED at £14.3k based on Net Assets of £7.7k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
F.n. Audio Limited Overview
F.n. Audio Limited is a dissolved company that was located in london, SE4 1YL with a Companies House number of 10563232. It operated in the sound recording and music publishing activities sector, SIC Code 59200. Founded in January 2017, it's largest shareholder was frederick nevison with a 100% stake. The last turnover for F.n. Audio Limited was estimated at £40.6k.
Upgrade for unlimited company reports & a free credit check
F.n. Audio Limited Health Check
Pomanda's financial health check has awarded F.N. Audio Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £40.6k, make it smaller than the average company (£322k)
- F.n. Audio Limited
£322k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (15.2%)
- F.n. Audio Limited
15.2% - Industry AVG
Production
with a gross margin of 18.8%, this company has a higher cost of product (45.6%)
- F.n. Audio Limited
45.6% - Industry AVG
Profitability
an operating margin of 6% make it as profitable than the average company (6.8%)
- F.n. Audio Limited
6.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - F.n. Audio Limited
2 - Industry AVG
Pay Structure
on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)
- F.n. Audio Limited
£34.4k - Industry AVG
Efficiency
resulting in sales per employee of £40.6k, this is less efficient (£130.2k)
- F.n. Audio Limited
£130.2k - Industry AVG
Debtor Days
it gets paid by customers after 120 days, this is later than average (34 days)
- F.n. Audio Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 84 days, this is slower than average (30 days)
- F.n. Audio Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- F.n. Audio Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - F.n. Audio Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.6%, this is a lower level of debt than the average (72.6%)
49.6% - F.n. Audio Limited
72.6% - Industry AVG
F.N. AUDIO LIMITED financials
F.N. Audio Limited's latest turnover from January 2024 is estimated at £40.7 thousand and the company has net assets of £7.7 thousand. According to their latest financial statements, F.N. Audio Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,942 | 2,427 | 3,034 | 3,792 | 4,740 | 3,526 | 1,302 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,942 | 2,427 | 3,034 | 3,792 | 4,740 | 3,526 | 1,302 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 13,370 | 11,742 | 16,683 | 18,585 | 4,345 | 2,785 | 2,906 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 13,370 | 11,742 | 16,683 | 18,585 | 4,345 | 2,785 | 2,906 |
| total assets | 15,312 | 14,169 | 19,717 | 22,377 | 9,085 | 6,311 | 4,208 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 7,601 | 8,280 | 14,739 | 15,316 | 5,439 | 3,295 | 1,705 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 7,601 | 8,280 | 14,739 | 15,316 | 5,439 | 3,295 | 1,705 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 4,379 | 5,031 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 4,379 | 5,031 | 0 | 0 | 0 |
| total liabilities | 7,601 | 8,280 | 19,118 | 20,347 | 5,439 | 3,295 | 1,705 |
| net assets | 7,711 | 5,889 | 599 | 2,030 | 3,646 | 3,016 | 2,503 |
| total shareholders funds | 7,711 | 5,889 | 599 | 2,030 | 3,646 | 3,016 | 2,503 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | ||||||
| Amortisation | 0 | ||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,628 | -4,941 | -1,902 | 14,240 | 1,560 | -121 | 2,906 |
| Creditors | -679 | -6,459 | -577 | 9,877 | 2,144 | 1,590 | 1,705 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -4,379 | -652 | 5,031 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
f.n. audio limited Credit Report and Business Information
F.n. Audio Limited Competitor Analysis
Perform a competitor analysis for f.n. audio limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in SE4 area or any other competitors across 12 key performance metrics.
f.n. audio limited Ownership
F.N. AUDIO LIMITED group structure
F.N. Audio Limited has no subsidiary companies.
Ultimate parent company
F.N. AUDIO LIMITED
10563232
f.n. audio limited directors
F.N. Audio Limited currently has 1 director, Mr Frederick Nevison serving since Jan 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Frederick Nevison | England | 31 years | Jan 2017 | - | Director |
P&L
January 2024turnover
40.6k
+2%
operating profit
2.4k
0%
gross margin
18.8%
-2.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
7.7k
+0.31%
total assets
15.3k
+0.08%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
f.n. audio limited company details
company number
10563232
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
January 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
flat 3, 53 st. margarets road, london, SE4 1YL
Bank
-
Legal Advisor
-
f.n. audio limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to f.n. audio limited.
f.n. audio limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for F.N. AUDIO LIMITED. This can take several minutes, an email will notify you when this has completed.
f.n. audio limited Companies House Filings - See Documents
| date | description | view/download |
|---|
