
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
18 fisher street, carlisle, CA3 8RH
Website
-Pomanda estimates the enterprise value of LAKSUP LIMITED at £99.2k based on a Turnover of £217.1k and 0.46x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LAKSUP LIMITED at £0 based on an EBITDA of £-35.7k and a 3.91x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LAKSUP LIMITED at £0 based on Net Assets of £-46.6k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laksup Limited is a live company located in carlisle, CA3 8RH with a Companies House number of 10567399. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2017, it's largest shareholder is anthony logan with a 100% stake. Laksup Limited is a young, micro sized company, Pomanda has estimated its turnover at £217.1k with unknown growth in recent years.
Pomanda's financial health check has awarded Laksup Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £217.1k, make it smaller than the average company (£369k)
- Laksup Limited
£369k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Laksup Limited
- - Industry AVG
Production
with a gross margin of 59.7%, this company has a comparable cost of product (59.7%)
- Laksup Limited
59.7% - Industry AVG
Profitability
an operating margin of -16.4% make it less profitable than the average company (8.9%)
- Laksup Limited
8.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Laksup Limited
4 - Industry AVG
Pay Structure
on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)
- Laksup Limited
£45.1k - Industry AVG
Efficiency
resulting in sales per employee of £108.5k, this is equally as efficient (£108.5k)
- Laksup Limited
£108.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Laksup Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Laksup Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Laksup Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 244 weeks, this is more cash available to meet short term requirements (33 weeks)
244 weeks - Laksup Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2082.6%, this is a higher level of debt than the average (55.9%)
2082.6% - Laksup Limited
55.9% - Industry AVG
Laksup Limited's latest turnover from March 2022 is estimated at £217.1 thousand and the company has net assets of -£46.6 thousand. According to their latest financial statements, Laksup Limited has 2 employees and maintains cash reserves of £2.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 2 | 2 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | |||||
Stock & work in progress | |||||
Trade Debtors | 100 | ||||
Group Debtors | |||||
Misc Debtors | |||||
Cash | 2,349 | 42,803 | |||
misc current assets | |||||
total current assets | 2,349 | 42,803 | 100 | ||
total assets | 2,349 | 42,803 | 100 | ||
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | |||||
Group/Directors Accounts | 500 | 500 | |||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | 500 | 500 | |||
loans | 48,420 | 50,000 | |||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | 48,420 | 50,000 | |||
total liabilities | 48,920 | 50,500 | |||
net assets | -46,571 | -7,697 | 100 | ||
total shareholders funds | -46,571 | -7,697 | 100 |
Mar 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | -100 | 100 | |||
Creditors | |||||
Accruals and Deferred Income | |||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | 500 | ||||
Other Short Term Loans | |||||
Long term loans | -1,580 | 50,000 | |||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -40,454 | 42,803 | |||
overdraft | |||||
change in cash | -40,454 | 42,803 |
Perform a competitor analysis for laksup limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CA3 area or any other competitors across 12 key performance metrics.
LAKSUP LIMITED group structure
Laksup Limited has no subsidiary companies.
Ultimate parent company
LAKSUP LIMITED
10567399
Laksup Limited currently has 1 director, Mr Anthony Logan serving since Feb 2023.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anthony Logan | Scotland | 58 years | Feb 2023 | - | Director |
P&L
March 2022turnover
217.1k
+3%
operating profit
-35.7k
0%
gross margin
59.7%
-6.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
-46.6k
+5.05%
total assets
2.3k
-0.95%
cash
2.3k
-0.95%
net assets
Total assets minus all liabilities
Similar Companies
company number
10567399
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2022
previous names
N/A
accountant
-
auditor
-
address
18 fisher street, carlisle, CA3 8RH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to laksup limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAKSUP LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|