Pomanda estimates the enterprise value of SPARROW LANGHAM LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
sparrow langham limitedEstimated Valuation
£389.2k
Pomanda estimates the enterprise value of SPARROW LANGHAM LIMITED at £389.2k based on an EBITDA of £91.8k and a 4.24x industry multiple (adjusted for size and gross margin).
sparrow langham limitedEstimated Valuation
£5
Pomanda estimates the enterprise value of SPARROW LANGHAM LIMITED at £5 based on Net Assets of £2 and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sparrow Langham LimitedOverview
Sparrow Langham Limited is a live company located in london, W4 5BW with a Companies House number of 10568623. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2017, it's largest shareholder is
judith langham
with a 50% stake. Sparrow Langham Limited is a young,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Sparrow Langham Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Sparrow Langham Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Sparrow Langham Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Sparrow Langham Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Sparrow Langham Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Sparrow Langham Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Sparrow Langham Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Sparrow Langham Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sparrow Langham Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sparrow Langham Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sparrow Langham Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sparrow Langham Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Sparrow Langham Limited
- - Industry AVG
SPARROW LANGHAM LIMITED financials
EXPORT
Sparrow Langham Limited's latest turnover from January 2024 is estimated at 0 and the company has net assets of £2. According to their latest financial statements, we estimate that Sparrow Langham Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Turnover
61,598
184,086
200,529
210,692
120,411
Other Income Or Grants
Cost Of Sales
45,649
135,718
148,129
150,029
84,191
Gross Profit
15,949
48,368
52,400
60,663
36,220
Admin Expenses
-91,788
8,169
27,733
56,480
68,085
116,182
-422
Operating Profit
91,788
-8,169
-11,784
-8,112
-15,685
-55,519
36,642
Interest Payable
Interest Receivable
1
93
453
248
Pre-Tax Profit
91,788
-8,169
-11,784
-8,111
-15,592
-55,066
36,890
Tax
-22,947
-7,009
Profit After Tax
68,841
-8,169
-11,784
-8,111
-15,592
-55,066
29,881
Dividends Paid
Retained Profit
68,841
-8,169
-11,784
-8,111
-15,592
-55,066
29,881
Employee Costs
46,992
129,013
140,727
157,960
138,717
Number Of Employees
1
3
3
3
3
EBITDA*
91,788
-7,857
-11,784
-7,625
-15,076
-55,139
37,184
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Tangible Assets
1,246
1,558
1,948
2,435
1,520
1,626
Intangible Assets
Investments & Other
2
Debtors (Due After 1 year)
Total Fixed Assets
2
1,246
1,558
1,948
2,435
1,520
1,626
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
22,771
Cash
2,927
21,769
99,108
misc current assets
431
total current assets
3,358
44,540
99,108
total assets
2
1,246
1,558
1,948
5,793
46,060
100,734
Bank overdraft
Bank loan
Trade Creditors
406
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
69,987
62,130
50,736
46,470
71,145
70,347
total current liabilities
69,987
62,130
50,736
46,470
71,145
70,753
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
69,987
62,130
50,736
46,470
71,145
70,753
net assets
2
-68,741
-60,572
-48,788
-40,677
-25,085
29,981
total shareholders funds
2
-68,741
-60,572
-48,788
-40,677
-25,085
29,981
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Operating Activities
Operating Profit
91,788
-8,169
-11,784
-8,112
-15,685
-55,519
36,642
Depreciation
312
487
609
380
542
Amortisation
Tax
-22,947
-7,009
Stock
Debtors
-22,771
22,771
Creditors
-406
406
Accruals and Deferred Income
-69,987
7,857
11,394
4,266
-24,675
798
70,347
Deferred Taxes & Provisions
Cash flow from operations
-1,146
-390
-3,359
-16,980
-77,518
100,928
Investing Activities
capital expenditure
1,246
390
-1,524
-274
-2,168
Change in Investments
2
cash flow from investments
1,244
390
-1,524
-274
-2,168
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-98
100
interest
1
93
453
248
cash flow from financing
-98
1
93
453
348
cash and cash equivalents
cash
-2,927
-18,842
-77,339
99,108
overdraft
change in cash
-2,927
-18,842
-77,339
99,108
sparrow langham limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sparrow langham limited. Get real-time insights into sparrow langham limited's credit score, group structure and payment trends.
Perform a competitor analysis for sparrow langham limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other young companies, companies in W 4 area or any other competitors across 12 key performance metrics.
sparrow langham limited Ownership
SPARROW LANGHAM LIMITED group structure
Sparrow Langham Limited has no subsidiary companies.
Ultimate parent company
SPARROW LANGHAM LIMITED
10568623
SPARROW LANGHAM LIMITED Shareholders
The largest shareholders in Sparrow Langham Limited include Judith Langham and Craig Sparrow.
judith langham
50%
craig sparrow
50%
sparrow langham limited directors
Sparrow Langham Limited currently has 2 directors.
The longest serving directors include
Mr Craig Sparrow (Jan 2017) and
Ms Judith Langham (Jan 2017).
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
8 chiswick green studios, evershed walk, london, W4 5BW
Bank
-
Legal Advisor
-
sparrow langham limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sparrow langham limited.
sparrow langham limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPARROW LANGHAM LIMITED. This can take several minutes, an email will notify you when this has completed.
sparrow langham limitedCompanies House Filings - See Documents
