Pomanda estimates the enterprise value of GLOBAL VAPING GROUP LTD. at £65.2k based on a Turnover of £220.8k and 0.3x industry multiple (adjusted for size and gross margin).
global vaping group ltd.Estimated Valuation
£39k
Pomanda estimates the enterprise value of GLOBAL VAPING GROUP LTD. at £39k based on an EBITDA of £12.4k and a 3.14x industry multiple (adjusted for size and gross margin).
global vaping group ltd.Estimated Valuation
£0
Pomanda estimates the enterprise value of GLOBAL VAPING GROUP LTD. at £0 based on Net Assets of £-193.5k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Global Vaping Group Ltd.Overview
Global Vaping Group Ltd. is a live company located in london, WC2H 9JQ with a Companies House number of 10568811. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in January 2017, it's largest shareholder is
xiaoting wright
with a 100% stake. Global Vaping Group Ltd. is a young,
micro sized company, Pomanda has estimated its turnover at
£220.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Global Vaping Group Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
6 Weak
Size
annual sales of £220.8k, make it smaller than the average company (£779.9k)
£220.8k - Global Vaping Group Ltd.
£779.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (11%)
-14% - Global Vaping Group Ltd.
11% - Industry AVG
Production
with a gross margin of 26.6%, this company has a higher cost of product (42.6%)
26.6% - Global Vaping Group Ltd.
42.6% - Industry AVG
Profitability
an operating margin of 5.6% make it as profitable than the average company (4.9%)
5.6% - Global Vaping Group Ltd.
4.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Global Vaping Group Ltd.
13 - Industry AVG
Pay Structure
on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)
£24.6k - Global Vaping Group Ltd.
£24.6k - Industry AVG
Efficiency
resulting in sales per employee of £110.4k, this is equally as efficient (£112.8k)
£110.4k - Global Vaping Group Ltd.
£112.8k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (18 days)
88 days - Global Vaping Group Ltd.
18 days - Industry AVG
Creditor Days
its suppliers are paid after 81 days, this is slower than average (35 days)
81 days - Global Vaping Group Ltd.
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Global Vaping Group Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Global Vaping Group Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 461.5%, this is a higher level of debt than the average (67.1%)
461.5% - Global Vaping Group Ltd.
67.1% - Industry AVG
GLOBAL VAPING GROUP LTD. financials
EXPORT
Global Vaping Group Ltd.'s latest turnover from January 2025 is estimated at £220.8 thousand and the company has net assets of -£193.5 thousand. According to their latest financial statements, we estimate that Global Vaping Group Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2025
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Turnover
220,786
322,624
318,643
349,633
200,523
190,464
247,871
19,821
Other Income Or Grants
Cost Of Sales
162,046
248,157
242,113
264,907
151,187
141,820
184,802
14,767
Gross Profit
58,740
74,468
76,531
84,726
49,337
48,644
63,069
5,054
Admin Expenses
46,304
79,835
60,320
53,028
58,111
116,322
222,228
5,722
Operating Profit
12,436
-5,367
16,211
31,698
-8,774
-67,678
-159,159
-668
Interest Payable
Interest Receivable
Pre-Tax Profit
12,436
-5,367
16,211
31,698
-8,774
-67,678
-159,159
-668
Tax
-3,109
-3,080
-6,023
Profit After Tax
9,327
-5,367
13,131
25,675
-8,774
-67,678
-159,159
-668
Dividends Paid
Retained Profit
9,327
-5,367
13,131
25,675
-8,774
-67,678
-159,159
-668
Employee Costs
49,276
47,966
46,471
46,576
22,269
22,524
46,971
Number Of Employees
2
2
2
2
1
1
2
1
EBITDA*
12,436
-5,367
16,211
31,698
-8,774
-67,678
-159,159
-668
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2025
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Tangible Assets
6,063
Intangible Assets
Investments & Other
1
Debtors (Due After 1 year)
Total Fixed Assets
6,064
Stock & work in progress
Trade Debtors
53,530
83,721
90,484
101,959
73,685
66,857
52,339
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
53,530
83,721
90,484
101,959
73,685
66,857
52,339
total assets
53,530
83,721
90,484
101,959
73,685
66,857
52,339
6,064
Bank overdraft
Bank loan
Trade Creditors
36,354
33,430
33,192
49,084
46,065
46,065
59,016
6,191
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
36,354
33,430
33,192
49,084
46,065
46,065
59,016
6,191
loans
hp & lease commitments
Accruals and Deferred Income
153,150
540
other liabilities
210,689
253,131
254,765
263,479
263,899
248,297
1
provisions
total long term liabilities
210,689
253,131
254,765
263,479
263,899
248,297
153,150
541
total liabilities
247,043
286,561
287,957
312,563
309,964
294,362
212,166
6,732
net assets
-193,513
-202,840
-197,473
-210,604
-236,279
-227,505
-159,827
-668
total shareholders funds
-193,513
-202,840
-197,473
-210,604
-236,279
-227,505
-159,827
-668
Jan 2025
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Operating Activities
Operating Profit
12,436
-5,367
16,211
31,698
-8,774
-67,678
-159,159
-668
Depreciation
Amortisation
Tax
-3,109
-3,080
-6,023
Stock
Debtors
-30,191
-6,763
-11,475
28,274
6,828
14,518
52,339
Creditors
2,924
238
-15,892
3,019
-12,951
52,825
6,191
Accruals and Deferred Income
-153,150
152,610
540
Deferred Taxes & Provisions
Cash flow from operations
42,442
1,634
8,714
420
-15,602
-248,297
-6,063
6,063
Investing Activities
capital expenditure
6,063
-6,063
Change in Investments
-1
1
cash flow from investments
6,064
-6,064
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-42,442
-1,634
-8,714
-420
15,602
248,297
-1
1
share issue
interest
cash flow from financing
-42,442
-1,634
-8,714
-420
15,602
248,297
-1
1
cash and cash equivalents
cash
overdraft
change in cash
global vaping group ltd. Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for global vaping group ltd.. Get real-time insights into global vaping group ltd.'s credit score, group structure and payment trends.
Perform a competitor analysis for global vaping group ltd. by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
global vaping group ltd. Ownership
GLOBAL VAPING GROUP LTD. group structure
Global Vaping Group Ltd. has no subsidiary companies.
Ultimate parent company
GLOBAL VAPING GROUP LTD.
10568811
GLOBAL VAPING GROUP LTD. Shareholders
The sole shareholder of Global Vaping Group Ltd. is Xiaoting Wright.
xiaoting wright
100%
global vaping group ltd. directors
Global Vaping Group Ltd. currently has 1 director, Mrs Xiaoting Wright serving since Jan 2017.
47190 - Other retail sale in non-specialised stores
47910 - Retail sale via mail order houses or via Internet
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2025
previous names
N/A
accountant
-
auditor
-
address
71-75 shelton street, london, WC2H 9JQ
Bank
-
Legal Advisor
-
global vaping group ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to global vaping group ltd..
global vaping group ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GLOBAL VAPING GROUP LTD.. This can take several minutes, an email will notify you when this has completed.
global vaping group ltd.Companies House Filings - See Documents
