global vaping group ltd.

3.5

global vaping group ltd. Company Information

Share GLOBAL VAPING GROUP LTD.
Live 
YoungMicroHigh

Company Number

10568811

Website

-

Registered Address

71-75 shelton street, london, WC2H 9JQ

Industry

Other retail sale in non-specialised stores

 

Retail sale via mail order houses or via Internet

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Xiaoting Wright7 Years

Andrew Vernall5 Years

Shareholders

xiaoting wright 100%

global vaping group ltd. Estimated Valuation

£90.4k

Pomanda estimates the enterprise value of GLOBAL VAPING GROUP LTD. at £90.4k based on a Turnover of £317.2k and 0.28x industry multiple (adjusted for size and gross margin).

global vaping group ltd. Estimated Valuation

£52.9k

Pomanda estimates the enterprise value of GLOBAL VAPING GROUP LTD. at £52.9k based on an EBITDA of £16.2k and a 3.26x industry multiple (adjusted for size and gross margin).

global vaping group ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of GLOBAL VAPING GROUP LTD. at £0 based on Net Assets of £-197.5k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Global Vaping Group Ltd. Overview

Global Vaping Group Ltd. is a live company located in london, WC2H 9JQ with a Companies House number of 10568811. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in January 2017, it's largest shareholder is xiaoting wright with a 100% stake. Global Vaping Group Ltd. is a young, micro sized company, Pomanda has estimated its turnover at £317.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Global Vaping Group Ltd. Health Check

Pomanda's financial health check has awarded Global Vaping Group Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £317.2k, make it smaller than the average company (£961.2k)

£317.2k - Global Vaping Group Ltd.

£961.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.3%)

19% - Global Vaping Group Ltd.

4.3% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a higher cost of product (39%)

24.1% - Global Vaping Group Ltd.

39% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it more profitable than the average company (4.1%)

5.1% - Global Vaping Group Ltd.

4.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (21)

2 - Global Vaping Group Ltd.

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.8k, the company has an equivalent pay structure (£22.8k)

£22.8k - Global Vaping Group Ltd.

£22.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £158.6k, this is more efficient (£131.3k)

£158.6k - Global Vaping Group Ltd.

£131.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (16 days)

104 days - Global Vaping Group Ltd.

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (35 days)

50 days - Global Vaping Group Ltd.

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Global Vaping Group Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Global Vaping Group Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 318.2%, this is a higher level of debt than the average (70.4%)

318.2% - Global Vaping Group Ltd.

70.4% - Industry AVG

GLOBAL VAPING GROUP LTD. financials

EXPORTms excel logo

Global Vaping Group Ltd.'s latest turnover from January 2023 is estimated at £317.2 thousand and the company has net assets of -£197.5 thousand. According to their latest financial statements, we estimate that Global Vaping Group Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover317,239346,235196,713187,935255,82019,991
Other Income Or Grants000000
Cost Of Sales240,847261,734148,466140,003190,13214,897
Gross Profit76,39384,50148,24747,93265,6875,094
Admin Expenses60,18252,80357,021115,610224,8465,762
Operating Profit16,21131,698-8,774-67,678-159,159-668
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit16,21131,698-8,774-67,678-159,159-668
Tax-3,080-6,0230000
Profit After Tax13,13125,675-8,774-67,678-159,159-668
Dividends Paid000000
Retained Profit13,13125,675-8,774-67,678-159,159-668
Employee Costs45,56446,10121,95122,28746,7410
Number Of Employees221121
EBITDA*16,21131,698-8,774-67,678-159,159-668

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets000006,063
Intangible Assets000000
Investments & Other000001
Debtors (Due After 1 year)000000
Total Fixed Assets000006,064
Stock & work in progress000000
Trade Debtors90,484101,95973,68566,85752,3390
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets90,484101,95973,68566,85752,3390
total assets90,484101,95973,68566,85752,3396,064
Bank overdraft000000
Bank loan000000
Trade Creditors 33,19249,08446,06546,06559,0166,191
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities33,19249,08446,06546,06559,0166,191
loans000000
hp & lease commitments000000
Accruals and Deferred Income0000153,150540
other liabilities254,765263,479263,899248,29701
provisions000000
total long term liabilities254,765263,479263,899248,297153,150541
total liabilities287,957312,563309,964294,362212,1666,732
net assets-197,473-210,604-236,279-227,505-159,827-668
total shareholders funds-197,473-210,604-236,279-227,505-159,827-668
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit16,21131,698-8,774-67,678-159,159-668
Depreciation000000
Amortisation000000
Tax-3,080-6,0230000
Stock000000
Debtors-11,47528,2746,82814,51852,3390
Creditors-15,8923,0190-12,95152,8256,191
Accruals and Deferred Income000-153,150152,610540
Deferred Taxes & Provisions000000
Cash flow from operations8,714420-15,602-248,297-6,0636,063
Investing Activities
capital expenditure00006,063-6,063
Change in Investments0000-11
cash flow from investments00006,064-6,064
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-8,714-42015,602248,297-11
share issue000000
interest000000
cash flow from financing-8,714-42015,602248,297-11
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

global vaping group ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for global vaping group ltd.. Get real-time insights into global vaping group ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Global Vaping Group Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for global vaping group ltd. by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

global vaping group ltd. Ownership

GLOBAL VAPING GROUP LTD. group structure

Global Vaping Group Ltd. has no subsidiary companies.

Ultimate parent company

GLOBAL VAPING GROUP LTD.

10568811

GLOBAL VAPING GROUP LTD. Shareholders

xiaoting wright 100%

global vaping group ltd. directors

Global Vaping Group Ltd. currently has 2 directors. The longest serving directors include Mrs Xiaoting Wright (Jan 2017) and Mr Andrew Vernall (May 2019).

officercountryagestartendrole
Mrs Xiaoting WrightUnited Kingdom47 years Jan 2017- Director
Mr Andrew VernallEngland49 years May 2019- Director

P&L

January 2023

turnover

317.2k

-8%

operating profit

16.2k

0%

gross margin

24.1%

-1.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-197.5k

-0.06%

total assets

90.5k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

global vaping group ltd. company details

company number

10568811

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

47910 - Retail sale via mail order houses or via Internet

incorporation date

January 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

January 2023

address

71-75 shelton street, london, WC2H 9JQ

accountant

-

auditor

-

global vaping group ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to global vaping group ltd..

charges

global vaping group ltd. Companies House Filings - See Documents

datedescriptionview/download