behind the smile ltd
behind the smile ltd Company Information
Company Number
10568879
Next Accounts
Apr 2025
Directors
Shareholders
shameem sarfraz
fatima sarfraz
Group Structure
View All
Industry
Dental practice activities
Registered Address
first floor 1 edmund street, bradford, west yorkshire, BD5 0BH
Website
www.behindthesmile.orgbehind the smile ltd Estimated Valuation
Pomanda estimates the enterprise value of BEHIND THE SMILE LTD at £39.7k based on a Turnover of £73.2k and 0.54x industry multiple (adjusted for size and gross margin).
behind the smile ltd Estimated Valuation
Pomanda estimates the enterprise value of BEHIND THE SMILE LTD at £0 based on an EBITDA of £-6.9k and a 3.43x industry multiple (adjusted for size and gross margin).
behind the smile ltd Estimated Valuation
Pomanda estimates the enterprise value of BEHIND THE SMILE LTD at £0 based on Net Assets of £-324 and 2.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Behind The Smile Ltd Overview
Behind The Smile Ltd is a dissolved company that was located in west yorkshire, BD5 0BH with a Companies House number of 10568879. It operated in the dental practice activities sector, SIC Code 86230. Founded in January 2017, it's largest shareholder was shameem sarfraz with a 50% stake. The last turnover for Behind The Smile Ltd was estimated at £73.2k.
Upgrade for unlimited company reports & a free credit check
Behind The Smile Ltd Health Check
Pomanda's financial health check has awarded Behind The Smile Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £73.2k, make it smaller than the average company (£786.7k)
- Behind The Smile Ltd
£786.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 458%, show it is growing at a faster rate (-0.5%)
- Behind The Smile Ltd
-0.5% - Industry AVG
Production
with a gross margin of 48.5%, this company has a comparable cost of product (48.5%)
- Behind The Smile Ltd
48.5% - Industry AVG
Profitability
an operating margin of -9.5% make it less profitable than the average company (6.9%)
- Behind The Smile Ltd
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Behind The Smile Ltd
11 - Industry AVG
Pay Structure
on an average salary of £17.8k, the company has an equivalent pay structure (£17.8k)
- Behind The Smile Ltd
£17.8k - Industry AVG
Efficiency
resulting in sales per employee of £73.2k, this is equally as efficient (£73.2k)
- Behind The Smile Ltd
£73.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Behind The Smile Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Behind The Smile Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Behind The Smile Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (3 weeks)
42 weeks - Behind The Smile Ltd
3 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102%, this is a higher level of debt than the average (49.9%)
102% - Behind The Smile Ltd
49.9% - Industry AVG
BEHIND THE SMILE LTD financials
Behind The Smile Ltd's latest turnover from November 2020 is estimated at £73.2 thousand and the company has net assets of -£324. According to their latest financial statements, Behind The Smile Ltd has 1 employee and maintains cash reserves of £13.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|
| Tangible Assets | ||||
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | ||||
| Stock & work in progress | ||||
| Trade Debtors | ||||
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | 13,524 | 6,397 | 58,741 | 65,570 |
| misc current assets | 2,539 | 3,771 | ||
| total current assets | 16,063 | 10,168 | 58,741 | 65,570 |
| total assets | 16,063 | 10,168 | 58,741 | 65,570 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 59 | 59 | ||
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | 16,387 | 3,575 | 7,034 | 15,111 |
| total current liabilities | 16,387 | 3,575 | 7,093 | 15,170 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 16,387 | 3,575 | 7,093 | 15,170 |
| net assets | -324 | 6,593 | 51,648 | 50,400 |
| total shareholders funds | -324 | 6,593 | 51,648 | 50,400 |
| Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | ||||
| Creditors | -59 | 59 | ||
| Accruals and Deferred Income | 12,812 | -3,459 | -8,077 | 15,111 |
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 7,127 | -52,344 | -6,829 | 65,570 |
| overdraft | ||||
| change in cash | 7,127 | -52,344 | -6,829 | 65,570 |
behind the smile ltd Credit Report and Business Information
Behind The Smile Ltd Competitor Analysis
Perform a competitor analysis for behind the smile ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in BD5 area or any other competitors across 12 key performance metrics.
behind the smile ltd Ownership
BEHIND THE SMILE LTD group structure
Behind The Smile Ltd has no subsidiary companies.
Ultimate parent company
BEHIND THE SMILE LTD
10568879
behind the smile ltd directors
Behind The Smile Ltd currently has 1 director, Ms Fatima Sarfraz serving since Jan 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Fatima Sarfraz | England | 35 years | Jan 2017 | - | Director |
P&L
November 2020turnover
73.2k
-3%
operating profit
-6.9k
0%
gross margin
48.6%
-0.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2020net assets
-324
-1.05%
total assets
16.1k
+0.58%
cash
13.5k
+1.11%
net assets
Total assets minus all liabilities
behind the smile ltd company details
company number
10568879
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2020
previous names
N/A
accountant
-
auditor
-
address
first floor 1 edmund street, bradford, west yorkshire, BD5 0BH
Bank
-
Legal Advisor
-
behind the smile ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to behind the smile ltd.
behind the smile ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEHIND THE SMILE LTD. This can take several minutes, an email will notify you when this has completed.
behind the smile ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
