property sq2 ltd

Live YoungMicroDeclining

property sq2 ltd Company Information

Share PROPERTY SQ2 LTD

Company Number

10570881

Shareholders

lyall theo george cormack

innes william cormack

View All

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

143 station road, hampton, middlesex, TW12 2AL

property sq2 ltd Estimated Valuation

£42.7k

Pomanda estimates the enterprise value of PROPERTY SQ2 LTD at £42.7k based on a Turnover of £61.9k and 0.69x industry multiple (adjusted for size and gross margin).

property sq2 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PROPERTY SQ2 LTD at £0 based on an EBITDA of £-9.9k and a 3.98x industry multiple (adjusted for size and gross margin).

property sq2 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PROPERTY SQ2 LTD at £0 based on Net Assets of £-7.6k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Property Sq2 Ltd Overview

Property Sq2 Ltd is a live company located in middlesex, TW12 2AL with a Companies House number of 10570881. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in January 2017, it's largest shareholder is lyall theo george cormack with a 12.5% stake. Property Sq2 Ltd is a young, micro sized company, Pomanda has estimated its turnover at £61.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Property Sq2 Ltd Health Check

Pomanda's financial health check has awarded Property Sq2 Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £61.9k, make it smaller than the average company (£497.5k)

£61.9k - Property Sq2 Ltd

£497.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (6.4%)

-42% - Property Sq2 Ltd

6.4% - Industry AVG

production

Production

with a gross margin of 56.8%, this company has a comparable cost of product (56.8%)

56.8% - Property Sq2 Ltd

56.8% - Industry AVG

profitability

Profitability

an operating margin of -16% make it less profitable than the average company (4.7%)

-16% - Property Sq2 Ltd

4.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Property Sq2 Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)

£29.5k - Property Sq2 Ltd

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31k, this is less efficient (£54k)

£31k - Property Sq2 Ltd

£54k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (18 days)

4 days - Property Sq2 Ltd

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (24 days)

3 days - Property Sq2 Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Property Sq2 Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (111 weeks)

0 weeks - Property Sq2 Ltd

111 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.9%, this is a higher level of debt than the average (24.6%)

105.9% - Property Sq2 Ltd

24.6% - Industry AVG

PROPERTY SQ2 LTD financials

EXPORTms excel logo

Property Sq2 Ltd's latest turnover from December 2023 is estimated at £61.9 thousand and the company has net assets of -£7.6 thousand. According to their latest financial statements, Property Sq2 Ltd has 2 employees and maintains cash reserves of £55 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Jan 2019Jan 2018
Turnover61,92659,794139,558348,841314,811251,83295,475
Other Income Or Grants
Cost Of Sales26,77526,45965,152164,663147,123127,50848,248
Gross Profit35,15133,33574,406184,178167,688124,32447,227
Admin Expenses45,08434,64765,243170,414174,930114,60846,191
Operating Profit-9,933-1,3129,16313,764-7,2429,7161,036
Interest Payable2,7943,0881,1391,251
Interest Receivable28785377471366915
Pre-Tax Profit-12,441-3,5478,10112,560-7,1069,7851,052
Tax-1,539-2,386-1,859-200
Profit After Tax-12,441-3,5476,56210,174-7,1067,926852
Dividends Paid
Retained Profit-12,441-3,5476,56210,174-7,1067,926852
Employee Costs59,05356,24854,84152,97250,56449,66348,042
Number Of Employees2222222
EBITDA*-9,933-1,3129,16313,764-7,2429,7161,036

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors68185010,36641,50036,00429,830
Group Debtors
Misc Debtors128,38628,8363,3174,2236,854245164
Cash5510,86837,87569,15923,97412,2326,164
misc current assets
total current assets129,12240,55451,558114,88266,83242,3076,328
total assets129,12240,55451,558114,88266,83242,3076,328
Bank overdraft
Bank loan
Trade Creditors 2403784,526
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities115,3916,8186,74157,39065,04033,4095,356
total current liabilities115,6317,1966,74161,91665,04033,4095,356
loans21,12528,55136,46341,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities21,12528,55136,46341,000
total liabilities136,75635,74743,204102,91665,04033,4095,356
net assets-7,6344,8078,35411,9661,7928,898972
total shareholders funds-7,6344,8078,35411,9661,7928,898972
Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit-9,933-1,3129,16313,764-7,2429,7161,036
Depreciation
Amortisation
Tax-1,539-2,386-1,859-200
Stock
Debtors99,38116,003-29,1752,86512,78329,911164
Creditors-1383784,526
Accruals and Deferred Income108,57377-58,299-7,65031,63128,0535,356
Deferred Taxes & Provisions
Cash flow from operations-879-16,860-21,5005,38911,6065,9996,028
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-7,426-7,91236,46341,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue120
interest-2,507-2,235-1,062-1,2041366915
cash flow from financing-9,933-10,14735,40139,79613669135
cash and cash equivalents
cash-10,813-27,00713,90145,18511,7426,0686,164
overdraft
change in cash-10,813-27,00713,90145,18511,7426,0686,164

property sq2 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for property sq2 ltd. Get real-time insights into property sq2 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Property Sq2 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for property sq2 ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in TW12 area or any other competitors across 12 key performance metrics.

property sq2 ltd Ownership

PROPERTY SQ2 LTD group structure

Property Sq2 Ltd has no subsidiary companies.

Ultimate parent company

PROPERTY SQ2 LTD

10570881

PROPERTY SQ2 LTD Shareholders

lyall theo george cormack 12.5%
innes william cormack 12.5%
christopher cormack 12.5%
rosslyn cormack 12.5%
alice caroline rebecca hanley 10%
isla alice quinn hanley 10%
robert arden hanley 10%
rupert elliot arden hanley 10%
ruskin david richard hanley 10%

property sq2 ltd directors

Property Sq2 Ltd currently has 3 directors. The longest serving directors include Mr Robert Hanley (Jan 2017) and Mr Robert Hanley (Jan 2017).

officercountryagestartendrole
Mr Robert HanleyUnited Kingdom45 years Jan 2017- Director
Mr Robert HanleyEngland45 years Jan 2017- Director
Mr Christopher CormackScotland58 years Jan 2017- Director

P&L

December 2023

turnover

61.9k

+4%

operating profit

-9.9k

0%

gross margin

56.8%

+1.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-7.6k

-2.59%

total assets

129.1k

+2.18%

cash

55

-0.99%

net assets

Total assets minus all liabilities

property sq2 ltd company details

company number

10570881

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

ALVIS & CO (ACCOUNTANTS) LIMITED

auditor

-

address

143 station road, hampton, middlesex, TW12 2AL

Bank

-

Legal Advisor

-

property sq2 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to property sq2 ltd.

property sq2 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROPERTY SQ2 LTD. This can take several minutes, an email will notify you when this has completed.

property sq2 ltd Companies House Filings - See Documents

datedescriptionview/download