business propeller services limited
business propeller services limited Company Information
Company Number
10571035
Next Accounts
63 days late
Industry
Management consultancy activities (other than financial management)
Directors
Shareholders
noah smith
Group Structure
View All
Contact
Registered Address
5 mercia business village, torwood close, coventry, west midlands, CV4 8HX
Website
-business propeller services limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS PROPELLER SERVICES LIMITED at £14.4k based on a Turnover of £35k and 0.41x industry multiple (adjusted for size and gross margin).
business propeller services limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS PROPELLER SERVICES LIMITED at £16.8k based on an EBITDA of £5.2k and a 3.24x industry multiple (adjusted for size and gross margin).
business propeller services limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS PROPELLER SERVICES LIMITED at £270 based on Net Assets of £100 and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Business Propeller Services Limited Overview
Business Propeller Services Limited is a live company located in coventry, CV4 8HX with a Companies House number of 10571035. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2017, it's largest shareholder is noah smith with a 100% stake. Business Propeller Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £35k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Business Propeller Services Limited Health Check
Pomanda's financial health check has awarded Business Propeller Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £35k, make it smaller than the average company (£449.9k)
- Business Propeller Services Limited
£449.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.3%)
- Business Propeller Services Limited
5.3% - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (59%)
- Business Propeller Services Limited
59% - Industry AVG
Profitability
an operating margin of 14.8% make it more profitable than the average company (8.4%)
- Business Propeller Services Limited
8.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Business Propeller Services Limited
5 - Industry AVG
Pay Structure
on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)
- Business Propeller Services Limited
£47.4k - Industry AVG
Efficiency
resulting in sales per employee of £35k, this is less efficient (£120.5k)
- Business Propeller Services Limited
£120.5k - Industry AVG
Debtor Days
it gets paid by customers after 113 days, this is later than average (71 days)
- Business Propeller Services Limited
71 days - Industry AVG
Creditor Days
its suppliers are paid after 106 days, this is slower than average (29 days)
- Business Propeller Services Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Business Propeller Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Business Propeller Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (55.7%)
99.1% - Business Propeller Services Limited
55.7% - Industry AVG
BUSINESS PROPELLER SERVICES LIMITED financials
Business Propeller Services Limited's latest turnover from January 2023 is estimated at £35 thousand and the company has net assets of £100. According to their latest financial statements, Business Propeller Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 10,902 | 1,025 | 0 | 0 | 0 | 1,958 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 10,902 | 1,025 | 0 | 0 | 0 | 1,958 |
| total assets | 10,902 | 1,025 | 0 | 0 | 0 | 1,958 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 7,562 | 5,116 | 1,529 | 1,034 | 1,000 | 1,786 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 2,851 | 132 | 726 | 0 |
| total current liabilities | 7,562 | 5,116 | 4,380 | 1,166 | 1,726 | 1,786 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 3,240 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 3,240 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 10,802 | 5,116 | 4,380 | 1,166 | 1,726 | 1,786 |
| net assets | 100 | -4,091 | -4,380 | -1,166 | -1,726 | 172 |
| total shareholders funds | 100 | -4,091 | -4,380 | -1,166 | -1,726 | 172 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 9,877 | 1,025 | 0 | 0 | -1,958 | 1,958 |
| Creditors | 2,446 | 3,587 | 495 | 34 | -786 | 1,786 |
| Accruals and Deferred Income | 0 | -2,851 | 2,719 | -594 | 726 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 3,240 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
business propeller services limited Credit Report and Business Information
Business Propeller Services Limited Competitor Analysis
Perform a competitor analysis for business propeller services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CV4 area or any other competitors across 12 key performance metrics.
business propeller services limited Ownership
BUSINESS PROPELLER SERVICES LIMITED group structure
Business Propeller Services Limited has no subsidiary companies.
Ultimate parent company
BUSINESS PROPELLER SERVICES LIMITED
10571035
business propeller services limited directors
Business Propeller Services Limited currently has 1 director, Mr Noah Smith serving since Jan 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Noah Smith | 64 years | Jan 2017 | - | Director |
P&L
January 2023turnover
35k
+77%
operating profit
5.2k
0%
gross margin
26.2%
+2.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
100
-1.02%
total assets
10.9k
+9.64%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
business propeller services limited company details
company number
10571035
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2023
previous names
N/A
accountant
-
auditor
-
address
5 mercia business village, torwood close, coventry, west midlands, CV4 8HX
Bank
-
Legal Advisor
-
business propeller services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to business propeller services limited.
business propeller services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUSINESS PROPELLER SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
business propeller services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
