Dizzy Zebra Limited

POWER SEARCH PRICING

SOLUTIONS

dizzy zebra limited Company Information

Company Number

10571174

Next Accounts

Apr 2025

Directors

Faye Browning

Paul Dimond

View All

Shareholders

aislinn clifford

paul dimond

View All

Group Structure

View All

Industry

Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.

Registered Address

27 barncroft drive, hempstead, gillingham, ME7 3TJ

Website

www.dizzyzebra.com

dizzy zebra limited Estimated Valuation

£341.5k

Pomanda estimates the enterprise value of DIZZY ZEBRA LIMITED at £341.5k based on Net Assets of £181.6k and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dizzy Zebra Limited is a live company located in gillingham, ME7 3TJ with a Companies House number of 10571174. It operates in the photographic activities not elsewhere classified sector, SIC Code 74209. Founded in January 2017, it's largest shareholder is aislinn clifford with a 40% stake. Dizzy Zebra Limited is a young, small sized company, Pomanda has estimated its turnover at £674.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dizzy Zebra Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £674.9k, make it larger than the average company (£299.6k)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (3.6%)

EXPORT

Dizzy Zebra Limited's latest turnover from July 2023 is estimated at £674.9 thousand and the company has net assets of £181.6 thousand. According to their latest financial statements, Dizzy Zebra Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Aug 2018	Aug 2017
Turnover	674,882	670,836	1,064,337	928,907	203,548	62,733	20,656
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	495,303	480,258	787,543	581,873	108,517	31,123	11,121
Gross Profit	179,580	190,578	276,794	347,033	95,031	31,610	9,535
Admin Expenses	167,103	236,013	169,062	251,758	46,433	18,550	5,493
Operating Profit	12,477	-45,435	107,732	95,275	48,598	13,060	4,042
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0
Pre-Tax Profit	12,477	-45,435	107,732	95,275	48,598	13,060	4,042
Tax	-3,119	0	-20,469	-18,102	-9,234	-2,481	-768
Profit After Tax	9,358	-45,435	87,263	77,173	39,364	10,579	3,274
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	9,358	-45,435	87,263	77,173	39,364	10,579	3,274
Employee Costs	189,259	182,411	167,377	149,527	91,757	24,127	32,225
Number Of Employees	5	5	4	4	3	1	1
EBITDA*	12,477	-45,435	107,732	95,275	48,598	13,060	4,042

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Aug 2018	Aug 2017
Tangible Assets	809	2,235	1,831	4,413	10,330	12,912	3,000
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	809	2,235	1,831	4,413	10,330	12,912	3,000
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	190,305	235,273	353,352	232,402	72,217	20,277	4,849
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	3,480	2,015	2,926	4,392	155	0	0
Cash	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	1,586	0
total current assets	193,785	237,288	356,278	236,794	72,372	21,863	4,849
total assets	194,594	239,523	358,109	241,207	82,702	34,775	7,849
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	11,928	36,046	113,365	110,397	27,019	20,422	0
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0
total current liabilities	11,928	36,046	113,365	110,397	27,019	20,422	0
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	1,090	31,259	27,091	420	2,466	500	4,509
other liabilities	0	0	0	0	0	0	66
provisions	0	0	0	0	0	0	0
total long term liabilities	1,090	31,259	27,091	420	2,466	500	4,575
total liabilities	13,018	67,305	140,456	110,817	29,485	20,922	4,575
net assets	181,576	172,218	217,653	130,390	53,217	13,853	3,274
total shareholders funds	181,576	172,218	217,653	130,390	53,217	13,853	3,274

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Aug 2018	Aug 2017
Operating Activities
Operating Profit	12,477	-45,435	107,732	95,275	48,598	13,060	4,042
Depreciation	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0
Tax	-3,119	0	-20,469	-18,102	-9,234	-2,481	-768
Stock	0	0	0	0	0	0	0
Debtors	-43,503	-118,990	119,484	164,422	52,095	15,428	4,849
Creditors	-24,118	-77,319	2,968	83,378	6,597	20,422	0
Accruals and Deferred Income	-30,169	4,168	26,671	-2,046	1,966	-4,009	4,509
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	-1,426	404	-2,582	-5,917	-4,168	11,564	2,934
Investing Activities
capital expenditure	1,426	-404	2,582	5,917	2,582	-9,912	-3,000
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	1,426	-404	2,582	5,917	2,582	-9,912	-3,000
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-66	66
share issue	0	0	0	0	0	0	0
interest	0	0	0	0	0	0	0
cash flow from financing	0	0	0	0	0	-66	66
cash and cash equivalents
cash	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dizzy zebra limited. Get real-time insights into dizzy zebra limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dizzy zebra limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in ME7 area or any other competitors across 12 key performance metrics.

DIZZY ZEBRA LIMITED group structure

Dizzy Zebra Limited has no subsidiary companies.

Ultimate parent company

DIZZY ZEBRA LIMITED

10571174

DIZZY ZEBRA LIMITED Shareholders

aislinn clifford	40%
paul dimond	22.29%
faye browning	22.29%
bryan wilsher	15.42%

Dizzy Zebra Limited currently has 4 directors. The longest serving directors include Ms Faye Browning (Feb 2017) and Mr Paul Dimond (Oct 2017).

officer	country	age	start	end	role
Ms Faye Browning	United Kingdom	54 years	Feb 2017	-	Director
Mr Paul Dimond	United Kingdom	46 years	Oct 2017	-	Director
Ms Aislinn Clifford	United Kingdom	36 years	Oct 2017	-	Director
Mr Bryan Wilsher	United Kingdom	71 years	Oct 2017	-	Director

P&L

July 2023

turnover

674.9k

+1%

operating profit

12.5k

gross margin

26.7%

-6.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

181.6k

+0.05%

total assets

194.6k

-0.19%

cash

net assets

Total assets minus all liabilities

Similar Companies

matthew richardson photography limited

1.5

good green limited

1.5

sunshinne limited

denis shklovsky limited

3.5

by jk ltd

2.5

company number

10571174

Type

Private limited with Share Capital

industry

74209 - Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.

incorporation date

January 2017

ultimate parent company

None

previous names

N/A

address

27 barncroft drive, hempstead, gillingham, ME7 3TJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dizzy zebra limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIZZY ZEBRA LIMITED. This can take several minutes, an email will notify you when this has completed.

dizzy zebra limited Company Information

dizzy zebra limited Estimated Valuation

dizzy zebra limited Estimated Valuation

dizzy zebra limited Estimated Valuation

Dizzy Zebra Limited Overview

Dizzy Zebra Limited Health Check

DIZZY ZEBRA LIMITED financials

dizzy zebra limited Credit Report and Business Information

Dizzy Zebra Limited Competitor Analysis

dizzy zebra limited Ownership

dizzy zebra limited directors

dizzy zebra limited company details

dizzy zebra limited Charges & Mortgages

dizzy zebra limited Capital Raised & Share Issues BETA

dizzy zebra limited Companies House Filings - See Documents