Pomanda estimates the enterprise value of INNOV8IVE PROPERTY MANAGEMENT LTD at £12.9k based on a Turnover of £4k and 3.22x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INNOV8IVE PROPERTY MANAGEMENT LTD at £319.9k based on an EBITDA of £51k and a 6.27x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INNOV8IVE PROPERTY MANAGEMENT LTD at £18.2k based on Net Assets of £10.8k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Innov8ive Property Management LtdOverview
Innov8ive Property Management Ltd is a live company located in cheltenham, GL50 1NW with a Companies House number of 10572493. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2017, it's largest shareholder is
alison humphries
with a 50% stake. Innov8ive Property Management Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Innov8Ive Property Management Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £4k, make it smaller than the average company (£922k)
£4k - Innov8ive Property Management Ltd
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.9%)
-4% - Innov8ive Property Management Ltd
4.9% - Industry AVG
Production
with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)
75.3% - Innov8ive Property Management Ltd
75.3% - Industry AVG
Profitability
an operating margin of 1272.1% make it more profitable than the average company (29.3%)
1272.1% - Innov8ive Property Management Ltd
29.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Innov8ive Property Management Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - Innov8ive Property Management Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £4k, this is less efficient (£177k)
£4k - Innov8ive Property Management Ltd
£177k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Innov8ive Property Management Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 626 days, this is slower than average (38 days)
626 days - Innov8ive Property Management Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Innov8ive Property Management Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 57 weeks, this is more cash available to meet short term requirements (11 weeks)
57 weeks - Innov8ive Property Management Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91%, this is a higher level of debt than the average (64.6%)
91% - Innov8ive Property Management Ltd
64.6% - Industry AVG
INNOV8IVE PROPERTY MANAGEMENT LTD financials
EXPORT
Innov8Ive Property Management Ltd's latest turnover from March 2024 is estimated at £4 thousand and the company has net assets of £10.8 thousand. According to their latest financial statements, we estimate that Innov8Ive Property Management Ltd has 1 employee and maintains cash reserves of £1.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Jan 2018
Turnover
4,012
10,005
4,107
4,556
1,314,306
Other Income Or Grants
Cost Of Sales
991
2,519
1,025
1,135
339,620
Gross Profit
3,021
7,486
3,082
3,421
974,686
Admin Expenses
-48,011
-40,480
3,275
2,036
990,625
21,142
30,510
Operating Profit
51,032
47,966
-193
1,385
-15,939
-21,142
-30,510
Interest Payable
7
7
Interest Receivable
175
125
9
1
1
16
4
Pre-Tax Profit
51,207
48,091
-184
1,385
-15,938
-21,133
-30,513
Tax
-12,802
-9,137
-263
Profit After Tax
38,405
38,954
-184
1,122
-15,938
-21,133
-30,513
Dividends Paid
Retained Profit
38,405
38,954
-184
1,122
-15,938
-21,133
-30,513
Employee Costs
32,322
30,373
29,693
26,885
273,938
Number Of Employees
1
1
1
1
10
EBITDA*
51,032
47,966
-193
1,385
-15,939
-21,142
-6,736
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Jan 2018
Tangible Assets
118,650
261,751
391,525
399,515
407,669
429,125
451,711
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
118,650
261,751
391,525
399,515
407,669
429,125
451,711
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
1,889
4,779
1,120
1,158
36
2,767
1,426
misc current assets
total current assets
1,889
4,779
1,120
1,158
36
2,767
1,426
total assets
120,539
266,530
392,645
400,673
407,705
431,892
453,137
Bank overdraft
Bank loan
Trade Creditors
1,701
4,131
1,830
2,174
474,948
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
483,445
483,445
total current liabilities
1,701
4,131
1,830
2,174
474,948
483,445
483,445
loans
205
hp & lease commitments
Accruals and Deferred Income
other liabilities
108,025
289,991
457,361
464,961
341
93
provisions
total long term liabilities
108,025
289,991
457,361
464,961
341
93
205
total liabilities
109,726
294,122
459,191
467,135
475,289
483,538
483,650
net assets
10,813
-27,592
-66,546
-66,462
-67,584
-51,646
-30,513
total shareholders funds
10,813
-27,592
-66,546
-66,462
-67,584
-51,646
-30,513
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Jan 2018
Operating Activities
Operating Profit
51,032
47,966
-193
1,385
-15,939
-21,142
-30,510
Depreciation
23,774
Amortisation
Tax
-12,802
-9,137
-263
Stock
Debtors
Creditors
-2,430
2,301
-344
-472,774
474,948
Accruals and Deferred Income
-483,445
483,445
Deferred Taxes & Provisions
Cash flow from operations
35,800
41,130
-537
-471,652
-24,436
-21,142
476,709
Investing Activities
capital expenditure
143,101
129,774
7,990
8,154
21,456
22,586
-475,485
Change in Investments
cash flow from investments
143,101
129,774
7,990
8,154
21,456
22,586
-475,485
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-205
205
Hire Purchase and Lease Commitments
other long term liabilities
-181,966
-167,370
-7,600
464,620
248
93
share issue
100
interest
175
125
9
1
1
9
-3
cash flow from financing
-181,791
-167,245
-7,491
464,621
249
-103
202
cash and cash equivalents
cash
-2,890
3,659
-38
1,122
-2,731
1,341
1,426
overdraft
change in cash
-2,890
3,659
-38
1,122
-2,731
1,341
1,426
innov8ive property management ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for innov8ive property management ltd. Get real-time insights into innov8ive property management ltd's credit score, group structure and payment trends.
Perform a competitor analysis for innov8ive property management ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GL50 area or any other competitors across 12 key performance metrics.
innov8ive property management ltd Ownership
INNOV8IVE PROPERTY MANAGEMENT LTD group structure
Innov8Ive Property Management Ltd has no subsidiary companies.
Ultimate parent company
INNOV8IVE PROPERTY MANAGEMENT LTD
10572493
INNOV8IVE PROPERTY MANAGEMENT LTD Shareholders
The largest shareholders in Innov8Ive Property Management Ltd include Alison Humphries and Iain Humphries.
alison humphries
50%
iain humphries
50%
innov8ive property management ltd directors
Innov8Ive Property Management Ltd currently has 2 directors.
The longest serving directors include
Mr Iain Humphries (Jan 2017) and
Mrs Alison Humphries (Jan 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to innov8ive property management ltd.
innov8ive property management ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INNOV8IVE PROPERTY MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.
innov8ive property management ltdCompanies House Filings - See Documents
