Pomanda estimates the enterprise value of FRUJET ESTATES LTD at £0 based on a Turnover of £0 and 3.07x industry multiple (adjusted for size and gross margin).
frujet estates ltdEstimated Valuation
£178.3k
Pomanda estimates the enterprise value of FRUJET ESTATES LTD at £178.3k based on an EBITDA of £28.5k and a 6.27x industry multiple (adjusted for size and gross margin).
frujet estates ltdEstimated Valuation
£43.9k
Pomanda estimates the enterprise value of FRUJET ESTATES LTD at £43.9k based on Net Assets of £27.5k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Frujet Estates LtdOverview
Frujet Estates Ltd is a live company located in london, N16 6ED with a Companies House number of 10573136. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2017, it's largest shareholder is
aron goldman
with a 100% stake. Frujet Estates Ltd is a young,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Frujet Estates Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Frujet Estates Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Frujet Estates Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Frujet Estates Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Frujet Estates Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Frujet Estates Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Frujet Estates Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Frujet Estates Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Frujet Estates Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Frujet Estates Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Frujet Estates Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 22 weeks, this is more cash available to meet short term requirements (9 weeks)
- - Frujet Estates Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95%, this is a higher level of debt than the average (66.8%)
- - Frujet Estates Ltd
- - Industry AVG
FRUJET ESTATES LTD financials
EXPORT
Frujet Estates Ltd's latest turnover from January 2024 is estimated at 0 and the company has net assets of £27.5 thousand. According to their latest financial statements, we estimate that Frujet Estates Ltd has no employees and maintains cash reserves of £127.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Turnover
605,276
Other Income Or Grants
Cost Of Sales
184,083
Gross Profit
421,194
Admin Expenses
-28,454
-26,057
-16,297
-1,345
370,394
-20,976
2,372
Operating Profit
28,454
26,057
16,297
1,345
50,800
20,976
-2,372
Interest Payable
24,902
21,029
13,835
12,935
13,702
13,719
6,605
Interest Receivable
3,812
544
31
8
34
26
6
Pre-Tax Profit
7,364
5,573
2,493
-11,582
37,132
7,284
-8,971
Tax
-1,841
-1,059
-474
-7,055
-1,384
Profit After Tax
5,523
4,514
2,019
-11,582
30,077
5,900
-8,971
Dividends Paid
Retained Profit
5,523
4,514
2,019
-11,582
30,077
5,900
-8,971
Employee Costs
137,346
Number Of Employees
4
EBITDA*
28,454
26,057
16,297
1,345
50,800
20,976
-2,372
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Tangible Assets
419,660
419,660
419,660
419,660
419,660
389,660
389,660
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
419,660
419,660
419,660
419,660
419,660
389,660
389,660
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
6,500
6,500
6,500
6,500
6,500
Cash
127,415
17,808
13,294
11,255
4,537
4,516
2,506
misc current assets
total current assets
133,915
24,308
19,794
17,755
11,037
4,516
2,506
total assets
553,575
443,968
439,454
437,415
430,697
394,176
392,166
Bank overdraft
Bank loan
Trade Creditors
194,021
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
298,140
194,056
194,056
194,036
330
194,006
197,896
total current liabilities
298,140
194,056
194,056
194,036
194,351
194,006
197,896
loans
221,354
221,354
221,354
221,354
202,739
203,240
203,240
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
6,600
6,600
6,600
6,600
6,600
total long term liabilities
227,954
227,954
227,954
227,954
209,339
203,240
203,240
total liabilities
526,094
422,010
422,010
421,990
403,690
397,246
401,136
net assets
27,481
21,958
17,444
15,425
27,007
-3,070
-8,970
total shareholders funds
27,481
21,958
17,444
15,425
27,007
-3,070
-8,970
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Operating Activities
Operating Profit
28,454
26,057
16,297
1,345
50,800
20,976
-2,372
Depreciation
Amortisation
Tax
-1,841
-1,059
-474
-7,055
-1,384
Stock
Debtors
6,500
Creditors
-194,021
194,021
Accruals and Deferred Income
104,084
20
193,706
-193,676
-3,890
197,896
Deferred Taxes & Provisions
6,600
Cash flow from operations
130,697
24,998
15,843
1,030
44,190
15,702
195,524
Investing Activities
capital expenditure
-30,000
-389,660
Change in Investments
cash flow from investments
-30,000
-389,660
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
18,615
-501
203,240
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
-21,090
-20,485
-13,804
-12,927
-13,668
-13,693
-6,599
cash flow from financing
-21,090
-20,485
-13,804
5,688
-14,169
-13,693
196,642
cash and cash equivalents
cash
109,607
4,514
2,039
6,718
21
2,010
2,506
overdraft
change in cash
109,607
4,514
2,039
6,718
21
2,010
2,506
frujet estates ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for frujet estates ltd. Get real-time insights into frujet estates ltd's credit score, group structure and payment trends.
Perform a competitor analysis for frujet estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in N16 area or any other competitors across 12 key performance metrics.
frujet estates ltd Ownership
FRUJET ESTATES LTD group structure
Frujet Estates Ltd has no subsidiary companies.
Ultimate parent company
FRUJET ESTATES LTD
10573136
FRUJET ESTATES LTD Shareholders
The sole shareholder of Frujet Estates Ltd is Aron Goldman.
aron goldman
100%
frujet estates ltd directors
Frujet Estates Ltd currently has 1 director, Mr Aron Goldman serving since Jan 2017.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
94 darenth road, london, N16 6ED
Bank
-
Legal Advisor
-
frujet estates ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to frujet estates ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
frujet estates ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRUJET ESTATES LTD. This can take several minutes, an email will notify you when this has completed.
frujet estates ltdCompanies House Filings - See Documents
