fancyface photobooths limited

Live YoungMicroDeclining

fancyface photobooths limited Company Information

Share FANCYFACE PHOTOBOOTHS LIMITED

Company Number

10573424

Shareholders

keith grice

kyle grice

Group Structure

View All

Industry

Other specialist photography (not including portrait photography)

 

Registered Address

apex self storage duke avenue, stanley green trading estate, cheadle, SK8 6RX

fancyface photobooths limited Estimated Valuation

£6.6k

Pomanda estimates the enterprise value of FANCYFACE PHOTOBOOTHS LIMITED at £6.6k based on a Turnover of £16.4k and 0.4x industry multiple (adjusted for size and gross margin).

fancyface photobooths limited Estimated Valuation

£5.2k

Pomanda estimates the enterprise value of FANCYFACE PHOTOBOOTHS LIMITED at £5.2k based on an EBITDA of £1.3k and a 3.89x industry multiple (adjusted for size and gross margin).

fancyface photobooths limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FANCYFACE PHOTOBOOTHS LIMITED at £0 based on Net Assets of £-5.1k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fancyface Photobooths Limited Overview

Fancyface Photobooths Limited is a live company located in cheadle, SK8 6RX with a Companies House number of 10573424. It operates in the other specialist photography sector, SIC Code 74202. Founded in January 2017, it's largest shareholder is keith grice with a 66.7% stake. Fancyface Photobooths Limited is a young, micro sized company, Pomanda has estimated its turnover at £16.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fancyface Photobooths Limited Health Check

Pomanda's financial health check has awarded Fancyface Photobooths Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £16.4k, make it smaller than the average company (£76.4k)

£16.4k - Fancyface Photobooths Limited

£76.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (23.4%)

-4% - Fancyface Photobooths Limited

23.4% - Industry AVG

production

Production

with a gross margin of 58.8%, this company has a higher cost of product (75.9%)

58.8% - Fancyface Photobooths Limited

75.9% - Industry AVG

profitability

Profitability

an operating margin of 8.1% make it less profitable than the average company (34%)

8.1% - Fancyface Photobooths Limited

34% - Industry AVG

employees

Employees

with 1 employees, this is similar to the industry average (1)

1 - Fancyface Photobooths Limited

1 - Industry AVG

paystructure

Pay Structure

on an average salary of £12.2k, the company has an equivalent pay structure (£12.2k)

£12.2k - Fancyface Photobooths Limited

£12.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16.4k, this is less efficient (£62.8k)

£16.4k - Fancyface Photobooths Limited

£62.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (69 days)

34 days - Fancyface Photobooths Limited

69 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fancyface Photobooths Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fancyface Photobooths Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fancyface Photobooths Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 131.6%, this is a higher level of debt than the average (60.9%)

131.6% - Fancyface Photobooths Limited

60.9% - Industry AVG

FANCYFACE PHOTOBOOTHS LIMITED financials

EXPORTms excel logo

Fancyface Photobooths Limited's latest turnover from March 2024 is estimated at £16.4 thousand and the company has net assets of -£5.1 thousand. According to their latest financial statements, Fancyface Photobooths Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover16,36811,97016,28818,76815,09411,2541,631
Other Income Or Grants
Cost Of Sales6,7414,1666,6355,3592,7851,957317
Gross Profit9,6287,8059,65313,40912,3099,2971,314
Admin Expenses8,2967,34211,28317,17513,3919,3881,200
Operating Profit1,332463-1,630-3,766-1,082-91114
Interest Payable
Interest Receivable
Pre-Tax Profit1,332463-1,630-3,766-1,082-91114
Tax-333-88-22
Profit After Tax999375-1,630-3,766-1,082-9192
Dividends Paid
Retained Profit999375-1,630-3,766-1,082-9192
Employee Costs12,2459,97811,98510,7178,6329,73810,159
Number Of Employees1111111
EBITDA*1,332463-1,630-3,766-1,082-91114

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets14,61312,80415,12417,6293,241
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,61312,80415,12417,6293,241
Stock & work in progress
Trade Debtors1,5472,5216,0335,9081,6781392
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1,5472,5216,0335,9081,6781392
total assets16,16015,32521,15723,5374,9191392
Bank overdraft
Bank loan
Trade Creditors 300
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities300
loans
hp & lease commitments
Accruals and Deferred Income395319
other liabilities20,86821,10827,63428,3846,000
provisions
total long term liabilities21,26321,42727,63428,3846,000
total liabilities21,26321,42727,63428,3846,000300
net assets-5,103-6,102-6,477-4,847-1,081192
total shareholders funds-5,103-6,102-6,477-4,847-1,081192
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit1,332463-1,630-3,766-1,082-91114
Depreciation
Amortisation
Tax-333-88-22
Stock
Debtors-974-3,5121254,2301,677-391392
Creditors-300300
Accruals and Deferred Income76319
Deferred Taxes & Provisions
Cash flow from operations2,0494,206-1,755-7,996-2,759
Investing Activities
capital expenditure-1,8092,3202,505-14,388-3,241
Change in Investments
cash flow from investments-1,8092,3202,505-14,388-3,241
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-240-6,526-75022,3846,000
share issue
interest
cash flow from financing-240-6,526-75022,3846,000
cash and cash equivalents
cash
overdraft
change in cash

fancyface photobooths limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fancyface photobooths limited. Get real-time insights into fancyface photobooths limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fancyface Photobooths Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fancyface photobooths limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SK8 area or any other competitors across 12 key performance metrics.

fancyface photobooths limited Ownership

FANCYFACE PHOTOBOOTHS LIMITED group structure

Fancyface Photobooths Limited has no subsidiary companies.

Ultimate parent company

FANCYFACE PHOTOBOOTHS LIMITED

10573424

FANCYFACE PHOTOBOOTHS LIMITED Shareholders

keith grice 66.67%
kyle grice 33.33%

fancyface photobooths limited directors

Fancyface Photobooths Limited currently has 2 directors. The longest serving directors include Mr Keith Grice (Jan 2017) and Mr Kyle Grice (Mar 2022).

officercountryagestartendrole
Mr Keith GriceUnited Kingdom42 years Jan 2017- Director
Mr Kyle GriceUnited Kingdom21 years Mar 2022- Director

P&L

March 2024

turnover

16.4k

+37%

operating profit

1.3k

0%

gross margin

58.9%

-9.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-5.1k

-0.16%

total assets

16.2k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

fancyface photobooths limited company details

company number

10573424

Type

Private limited with Share Capital

industry

74202 - Other specialist photography (not including portrait photography)

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

apex self storage duke avenue, stanley green trading estate, cheadle, SK8 6RX

Bank

-

Legal Advisor

-

fancyface photobooths limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fancyface photobooths limited.

fancyface photobooths limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FANCYFACE PHOTOBOOTHS LIMITED. This can take several minutes, an email will notify you when this has completed.

fancyface photobooths limited Companies House Filings - See Documents

datedescriptionview/download