jupiter build limited
jupiter build limited Company Information
Company Number
10574988
Next Accounts
Mar 2025
Directors
Shareholders
georgina wilkinson
adrian carl wilkinson
Group Structure
View All
Industry
Development of building projects
Registered Address
1-4 london road, spalding, PE11 2TA
Website
-jupiter build limited Estimated Valuation
Pomanda estimates the enterprise value of JUPITER BUILD LIMITED at £126k based on a Turnover of £257.9k and 0.49x industry multiple (adjusted for size and gross margin).
jupiter build limited Estimated Valuation
Pomanda estimates the enterprise value of JUPITER BUILD LIMITED at £0 based on an EBITDA of £-3k and a 3.75x industry multiple (adjusted for size and gross margin).
jupiter build limited Estimated Valuation
Pomanda estimates the enterprise value of JUPITER BUILD LIMITED at £0 based on Net Assets of £-36.4k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jupiter Build Limited Overview
Jupiter Build Limited is a dissolved company that was located in spalding, PE11 2TA with a Companies House number of 10574988. It operated in the development of building projects sector, SIC Code 41100. Founded in January 2017, it's largest shareholder was georgina wilkinson with a 50% stake. The last turnover for Jupiter Build Limited was estimated at £257.9k.
Upgrade for unlimited company reports & a free credit check
Jupiter Build Limited Health Check
Pomanda's financial health check has awarded Jupiter Build Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £257.9k, make it smaller than the average company (£2m)
- Jupiter Build Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.1%)
- Jupiter Build Limited
2.1% - Industry AVG
Production
with a gross margin of 25.9%, this company has a comparable cost of product (25.9%)
- Jupiter Build Limited
25.9% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (8.6%)
- Jupiter Build Limited
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Jupiter Build Limited
6 - Industry AVG
Pay Structure
on an average salary of £45.3k, the company has an equivalent pay structure (£45.3k)
- Jupiter Build Limited
£45.3k - Industry AVG
Efficiency
resulting in sales per employee of £257.9k, this is equally as efficient (£257.9k)
- Jupiter Build Limited
£257.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Jupiter Build Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Jupiter Build Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jupiter Build Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (14 weeks)
31 weeks - Jupiter Build Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 584.6%, this is a higher level of debt than the average (73.8%)
584.6% - Jupiter Build Limited
73.8% - Industry AVG
JUPITER BUILD LIMITED financials
Jupiter Build Limited's latest turnover from January 2023 is estimated at £257.9 thousand and the company has net assets of -£36.4 thousand. According to their latest financial statements, Jupiter Build Limited has 1 employee and maintains cash reserves of £3.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 110 | 221 | 332 | 442 | ||
| Intangible Assets | ||||||
| Investments & Other | 21 | 3,290 | ||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 131 | 221 | 3,622 | 442 | ||
| Stock & work in progress | 362,680 | 182,876 | 72,648 | 66,344 | ||
| Trade Debtors | ||||||
| Group Debtors | ||||||
| Misc Debtors | 2,627 | 3,245 | 6,750 | 5,718 | 5,217 | 105 |
| Cash | 3,063 | 14,597 | 4,887 | 45,179 | 159,332 | 10,561 |
| misc current assets | 1,827 | 4,190 | ||||
| total current assets | 7,517 | 22,032 | 374,317 | 233,773 | 237,197 | 77,010 |
| total assets | 7,517 | 22,163 | 374,538 | 237,395 | 237,639 | 77,010 |
| Bank overdraft | ||||||
| Bank loan | 984 | 3,804 | 108,152 | |||
| Trade Creditors | ||||||
| Group/Directors Accounts | ||||||
| other short term finances | 160,000 | 160,000 | ||||
| hp & lease commitments | ||||||
| other current liabilities | 4,127 | 11,111 | 277,843 | 97,813 | 83,205 | 78,958 |
| total current liabilities | 5,111 | 14,915 | 385,995 | 257,813 | 243,205 | 78,958 |
| loans | 38,836 | 36,280 | 36,932 | |||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | 84 | |||||
| total long term liabilities | 38,836 | 36,280 | 36,932 | 84 | ||
| total liabilities | 43,947 | 51,195 | 422,927 | 257,813 | 243,289 | 78,958 |
| net assets | -36,430 | -29,032 | -48,389 | -20,418 | -5,650 | -1,948 |
| total shareholders funds | -36,430 | -29,032 | -48,389 | -20,418 | -5,650 | -1,948 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 110 | 111 | 111 | 110 | 111 | |
| Amortisation | ||||||
| Tax | ||||||
| Stock | -362,680 | 179,804 | 110,228 | 6,304 | 66,344 | |
| Debtors | -618 | -3,505 | 1,032 | 501 | 5,112 | 105 |
| Creditors | ||||||
| Accruals and Deferred Income | -6,984 | -266,732 | 180,030 | 14,608 | 4,247 | 78,958 |
| Deferred Taxes & Provisions | -84 | 84 | ||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | -21 | 21 | -3,290 | 3,290 | ||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | -2,820 | -104,348 | 108,152 | |||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | -160,000 | 160,000 | ||||
| Long term loans | 2,556 | -652 | 36,932 | |||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -11,534 | 9,710 | -40,292 | -114,153 | 148,771 | 10,561 |
| overdraft | ||||||
| change in cash | -11,534 | 9,710 | -40,292 | -114,153 | 148,771 | 10,561 |
jupiter build limited Credit Report and Business Information
Jupiter Build Limited Competitor Analysis
Perform a competitor analysis for jupiter build limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in PE11 area or any other competitors across 12 key performance metrics.
jupiter build limited Ownership
JUPITER BUILD LIMITED group structure
Jupiter Build Limited has no subsidiary companies.
Ultimate parent company
JUPITER BUILD LIMITED
10574988
jupiter build limited directors
Jupiter Build Limited currently has 1 director, Mr Adrian Wilkinson serving since Jan 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adrian Wilkinson | England | 48 years | Jan 2017 | - | Director |
P&L
January 2023turnover
257.9k
-7%
operating profit
-3.1k
0%
gross margin
25.9%
+5.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-36.4k
+0.25%
total assets
7.5k
-0.66%
cash
3.1k
-0.79%
net assets
Total assets minus all liabilities
jupiter build limited company details
company number
10574988
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2023
previous names
N/A
accountant
-
auditor
-
address
1-4 london road, spalding, PE11 2TA
Bank
-
Legal Advisor
-
jupiter build limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to jupiter build limited. Currently there are 1 open charges and 1 have been satisfied in the past.
jupiter build limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JUPITER BUILD LIMITED. This can take several minutes, an email will notify you when this has completed.
jupiter build limited Companies House Filings - See Documents
| date | description | view/download |
|---|
