Pomanda estimates the enterprise value of MAHER LONDON LTD at £237.3k based on a Turnover of £978.1k and 0.24x industry multiple (adjusted for size and gross margin).
maher london ltdEstimated Valuation
£566.3k
Pomanda estimates the enterprise value of MAHER LONDON LTD at £566.3k based on an EBITDA of £196.6k and a 2.88x industry multiple (adjusted for size and gross margin).
maher london ltdEstimated Valuation
£389.9k
Pomanda estimates the enterprise value of MAHER LONDON LTD at £389.9k based on Net Assets of £182k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maher London LtdOverview
Maher London Ltd is a live company located in bury, BL9 9UE with a Companies House number of 10576898. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in January 2017, it's largest shareholder is
uap limited
with a 80% stake. Maher London Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£978.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Maher London Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
2 Regular
6 Weak
Size
annual sales of £978.1k, make it larger than the average company (£312.6k)
£978.1k - Maher London Ltd
£312.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (3.6%)
-25% - Maher London Ltd
3.6% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (36%)
19.1% - Maher London Ltd
36% - Industry AVG
Profitability
an operating margin of 18.2% make it more profitable than the average company (2.8%)
18.2% - Maher London Ltd
2.8% - Industry AVG
Employees
with 17 employees, this is above the industry average (4)
17 - Maher London Ltd
4 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
£29k - Maher London Ltd
£29k - Industry AVG
Efficiency
resulting in sales per employee of £57.5k, this is less efficient (£161.1k)
£57.5k - Maher London Ltd
£161.1k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (21 days)
94 days - Maher London Ltd
21 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (33 days)
55 days - Maher London Ltd
33 days - Industry AVG
Stock Days
it holds stock equivalent to 178 days, this is more than average (82 days)
178 days - Maher London Ltd
82 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 17 weeks, this is average cash available to meet short term requirements (19 weeks)
17 weeks - Maher London Ltd
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.9%, this is a higher level of debt than the average (72.5%)
82.9% - Maher London Ltd
72.5% - Industry AVG
MAHER LONDON LTD financials
EXPORT
Maher London Ltd's latest turnover from April 2024 is estimated at £978.1 thousand and the company has net assets of £182 thousand. According to their latest financial statements, Maher London Ltd has 17 employees and maintains cash reserves of £296 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Turnover
978,068
628,708
2,934,708
2,297,096
891,424
398,186
199,086
Other Income Or Grants
Cost Of Sales
790,989
504,407
2,292,517
1,788,174
688,035
307,607
152,355
Gross Profit
187,079
124,301
642,191
508,923
203,389
90,579
46,731
Admin Expenses
9,311
302,033
614,177
443,286
126,763
-17,783
56,806
Operating Profit
177,768
-177,732
28,014
65,637
76,626
108,362
-10,075
Interest Payable
Interest Receivable
10,248
2,007
Pre-Tax Profit
188,016
-175,725
28,014
65,637
76,626
108,362
-10,075
Tax
-47,004
-5,323
-12,471
-14,559
-20,589
Profit After Tax
141,012
-175,725
22,691
53,166
62,067
87,773
-10,075
Dividends Paid
Retained Profit
141,012
-175,725
22,691
53,166
62,067
87,773
-10,075
Employee Costs
492,676
380,111
335,747
162,133
80,983
59,921
28,689
Number Of Employees
17
14
12
6
3
2
1
EBITDA*
196,590
-174,082
28,014
65,637
76,626
108,362
-10,075
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Tangible Assets
17,771
21,639
16,925
17,023
11,443
7,267
4,000
Intangible Assets
96,423
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
114,194
21,639
16,925
17,023
11,443
7,267
4,000
Stock & work in progress
386,734
344,850
Trade Debtors
253,832
86,885
920,211
811,049
323,383
130,455
41,822
Group Debtors
Misc Debtors
13,584
56,822
Cash
295,968
94,434
misc current assets
total current assets
950,118
582,991
920,211
811,049
323,383
130,455
41,822
total assets
1,064,312
604,630
937,136
828,072
334,826
137,722
45,822
Bank overdraft
Bank loan
Trade Creditors
120,130
188,830
661,514
575,141
195,061
60,024
55,897
Group/Directors Accounts
565,652
294,222
other short term finances
hp & lease commitments
other current liabilities
195,875
80,581
total current liabilities
881,657
563,633
661,514
575,141
195,061
60,024
55,897
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
60,000
60,000
provisions
646
total long term liabilities
646
60,000
60,000
total liabilities
882,303
563,633
721,514
635,141
195,061
60,024
55,897
net assets
182,009
40,997
215,622
192,931
139,765
77,698
-10,075
total shareholders funds
182,009
40,997
215,622
192,931
139,765
77,698
-10,075
Apr 2024
Apr 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Operating Activities
Operating Profit
177,768
-177,732
28,014
65,637
76,626
108,362
-10,075
Depreciation
18,822
3,650
Amortisation
Tax
-47,004
-5,323
-12,471
-14,559
-20,589
Stock
41,884
344,850
Debtors
123,709
-776,504
109,162
487,666
192,928
88,633
41,822
Creditors
-68,700
-472,684
86,373
380,080
135,037
4,127
55,897
Accruals and Deferred Income
115,294
80,581
Deferred Taxes & Provisions
646
Cash flow from operations
31,233
-134,531
-98
-54,420
4,176
3,267
4,000
Investing Activities
capital expenditure
-111,377
-8,364
98
-5,580
-4,176
-3,267
-4,000
Change in Investments
cash flow from investments
-111,377
-8,364
98
-5,580
-4,176
-3,267
-4,000
Financing Activities
Bank loans
Group/Directors Accounts
271,430
294,222
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-60,000
60,000
share issue
1,100
interest
10,248
2,007
cash flow from financing
281,678
237,329
60,000
cash and cash equivalents
cash
201,534
94,434
overdraft
change in cash
201,534
94,434
maher london ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maher london ltd. Get real-time insights into maher london ltd's credit score, group structure and payment trends.
Perform a competitor analysis for maher london ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BL9 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maher london ltd.
maher london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAHER LONDON LTD. This can take several minutes, an email will notify you when this has completed.
maher london ltdCompanies House Filings - See Documents
