Pomanda estimates the enterprise value of MB ADMIN SOLUTIONS LIMITED at £548 based on a Turnover of £1.6k and 0.35x industry multiple (adjusted for size and gross margin).
mb admin solutions limitedEstimated Valuation
£3.6k
Pomanda estimates the enterprise value of MB ADMIN SOLUTIONS LIMITED at £3.6k based on an EBITDA of £1.2k and a 3.03x industry multiple (adjusted for size and gross margin).
mb admin solutions limitedEstimated Valuation
£986
Pomanda estimates the enterprise value of MB ADMIN SOLUTIONS LIMITED at £986 based on Net Assets of £378 and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mb Admin Solutions LimitedOverview
Mb Admin Solutions Limited is a live company located in merseyside, CH41 5AR with a Companies House number of 10577253. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2017, it's largest shareholder is
michelle briscoe
with a 100% stake. Mb Admin Solutions Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£1.6k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Mb Admin Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.6k, make it smaller than the average company (£463.8k)
£1.6k - Mb Admin Solutions Limited
£463.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 750%, show it is growing at a faster rate (5.3%)
750% - Mb Admin Solutions Limited
5.3% - Industry AVG
Production
with a gross margin of 26.2%, this company has a higher cost of product (59.7%)
26.2% - Mb Admin Solutions Limited
59.7% - Industry AVG
Profitability
an operating margin of 77.3% make it more profitable than the average company (8.4%)
77.3% - Mb Admin Solutions Limited
8.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Mb Admin Solutions Limited
5 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
£47.7k - Mb Admin Solutions Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £1.6k, this is less efficient (£121k)
£1.6k - Mb Admin Solutions Limited
£121k - Industry AVG
Debtor Days
it gets paid by customers after 176 days, this is later than average (71 days)
176 days - Mb Admin Solutions Limited
71 days - Industry AVG
Creditor Days
its suppliers are paid after 119 days, this is slower than average (29 days)
119 days - Mb Admin Solutions Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mb Admin Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mb Admin Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.9%, this is a lower level of debt than the average (55.7%)
49.9% - Mb Admin Solutions Limited
55.7% - Industry AVG
MB ADMIN SOLUTIONS LIMITED financials
EXPORT
Mb Admin Solutions Limited's latest turnover from January 2023 is estimated at £1.6 thousand and the company has net assets of £378. According to their latest financial statements, we estimate that Mb Admin Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Turnover
1,561
18,082
17,397
3
3
3
Other Income Or Grants
Cost Of Sales
1,152
13,400
12,826
2
2
2
Gross Profit
409
4,682
4,571
1
1
1
Admin Expenses
-797
5,168
4,685
1
1
Operating Profit
1,206
-486
-114
1
Interest Payable
Interest Receivable
Pre-Tax Profit
1,206
-486
-114
1
Tax
-229
Profit After Tax
977
-486
-114
1
Dividends Paid
Retained Profit
977
-486
-114
1
Employee Costs
47,737
46,992
43,004
46,909
52,653
46,239
Number Of Employees
1
1
1
1
1
1
EBITDA*
1,206
-486
-114
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
755
560
235
1
1
1
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
755
560
235
1
1
1
total assets
755
560
235
1
1
1
Bank overdraft
Bank loan
Trade Creditors
377
1,159
348
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
377
1,159
348
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
377
1,159
348
net assets
378
-599
-113
1
1
1
total shareholders funds
378
-599
-113
1
1
1
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Operating Activities
Operating Profit
1,206
-486
-114
1
Depreciation
Amortisation
Tax
-229
Stock
Debtors
195
325
234
1
Creditors
-782
811
348
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
mb admin solutions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mb admin solutions limited. Get real-time insights into mb admin solutions limited's credit score, group structure and payment trends.
Perform a competitor analysis for mb admin solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CH41 area or any other competitors across 12 key performance metrics.
mb admin solutions limited Ownership
MB ADMIN SOLUTIONS LIMITED group structure
Mb Admin Solutions Limited has no subsidiary companies.
Ultimate parent company
MB ADMIN SOLUTIONS LIMITED
10577253
MB ADMIN SOLUTIONS LIMITED Shareholders
The sole shareholder of Mb Admin Solutions Limited is Michelle Briscoe.
michelle briscoe
100%
mb admin solutions limited directors
Mb Admin Solutions Limited currently has 1 director, Mrs Michelle Briscoe serving since Jan 2017.
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2023
previous names
N/A
accountant
-
auditor
-
address
46 hamilton square, birkenhead, merseyside, CH41 5AR
Bank
-
Legal Advisor
-
mb admin solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mb admin solutions limited.
mb admin solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MB ADMIN SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
mb admin solutions limitedCompanies House Filings - See Documents
