klinstone property services ltd.

1

klinstone property services ltd. Company Information

Share KLINSTONE PROPERTY SERVICES LTD.
Live 
YoungMicroHigh

Company Number

10578746

Website

-

Registered Address

23 kinch grove, north wembley, middx., HA9 9TF

Industry

Management of real estate on a fee or contract basis

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Rajiv Sanmugaraja7 Years

Shareholders

rajiv sanmugaraja 100%

klinstone property services ltd. Estimated Valuation

£42.9k

Pomanda estimates the enterprise value of KLINSTONE PROPERTY SERVICES LTD. at £42.9k based on a Turnover of £34.1k and 1.26x industry multiple (adjusted for size and gross margin).

klinstone property services ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of KLINSTONE PROPERTY SERVICES LTD. at £0 based on an EBITDA of £-1.2k and a 4.3x industry multiple (adjusted for size and gross margin).

klinstone property services ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of KLINSTONE PROPERTY SERVICES LTD. at £0 based on Net Assets of £-134 and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Klinstone Property Services Ltd. Overview

Klinstone Property Services Ltd. is a live company located in middx., HA9 9TF with a Companies House number of 10578746. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2017, it's largest shareholder is rajiv sanmugaraja with a 100% stake. Klinstone Property Services Ltd. is a young, micro sized company, Pomanda has estimated its turnover at £34.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Klinstone Property Services Ltd. Health Check

Pomanda's financial health check has awarded Klinstone Property Services Ltd. a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £34.1k, make it smaller than the average company (£1m)

£34.1k - Klinstone Property Services Ltd.

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (3.2%)

24% - Klinstone Property Services Ltd.

3.2% - Industry AVG

production

Production

with a gross margin of 12.5%, this company has a higher cost of product (47.5%)

12.5% - Klinstone Property Services Ltd.

47.5% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (8.6%)

-3.6% - Klinstone Property Services Ltd.

8.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Klinstone Property Services Ltd.

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)

£41.5k - Klinstone Property Services Ltd.

£41.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.1k, this is less efficient (£93.4k)

£34.1k - Klinstone Property Services Ltd.

£93.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (35 days)

125 days - Klinstone Property Services Ltd.

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is close to average (33 days)

30 days - Klinstone Property Services Ltd.

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Klinstone Property Services Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Klinstone Property Services Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (82.3%)

101.1% - Klinstone Property Services Ltd.

82.3% - Industry AVG

KLINSTONE PROPERTY SERVICES LTD. financials

EXPORTms excel logo

Klinstone Property Services Ltd.'s latest turnover from January 2023 is estimated at £34.1 thousand and the company has net assets of -£134. According to their latest financial statements, Klinstone Property Services Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover34,08726,14117,20118,0732,4575,746
Other Income Or Grants000000
Cost Of Sales29,83323,27215,56516,1022,1595,045
Gross Profit4,2542,8691,6371,972298700
Admin Expenses5,480-2,0044,005-2302,558711
Operating Profit-1,2264,873-2,3682,202-2,260-11
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-1,2264,873-2,3682,202-2,260-11
Tax0-9260-41800
Profit After Tax-1,2263,947-2,3681,784-2,260-11
Dividends Paid000000
Retained Profit-1,2263,947-2,3681,784-2,260-11
Employee Costs41,50039,69036,15536,72835,40634,752
Number Of Employees111111
EBITDA*-1,2264,873-2,3682,202-2,260-11

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets0004,496650650
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets0004,496650650
Stock & work in progress000000
Trade Debtors11,73411,1872,1151,2425911,381
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets11,73411,1872,1151,2425911,381
total assets11,73411,1872,1155,7381,2412,031
Bank overdraft000000
Bank loan000000
Trade Creditors 2,4983,0003,0003,7141,0010
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities2,4983,0003,0003,7141,0010
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities7,3705,0951,9702,5112,5112,042
provisions2,0002,0000000
total long term liabilities9,3707,0951,9702,5112,5112,042
total liabilities11,86810,0954,9706,2253,5122,042
net assets-1341,092-2,855-487-2,271-11
total shareholders funds-1341,092-2,855-487-2,271-11
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit-1,2264,873-2,3682,202-2,260-11
Depreciation000000
Amortisation000000
Tax0-9260-41800
Stock000000
Debtors5479,072873651-7901,381
Creditors-5020-7142,7131,0010
Accruals and Deferred Income000000
Deferred Taxes & Provisions02,0000000
Cash flow from operations-2,275-3,125-3,9553,846-469-1,392
Investing Activities
capital expenditure004,496-3,8460-650
Change in Investments000000
cash flow from investments004,496-3,8460-650
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities2,2753,125-54104692,042
share issue000000
interest000000
cash flow from financing2,2753,125-54104692,042
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

klinstone property services ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for klinstone property services ltd.. Get real-time insights into klinstone property services ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Klinstone Property Services Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for klinstone property services ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA9 area or any other competitors across 12 key performance metrics.

klinstone property services ltd. Ownership

KLINSTONE PROPERTY SERVICES LTD. group structure

Klinstone Property Services Ltd. has no subsidiary companies.

Ultimate parent company

KLINSTONE PROPERTY SERVICES LTD.

10578746

KLINSTONE PROPERTY SERVICES LTD. Shareholders

rajiv sanmugaraja 100%

klinstone property services ltd. directors

Klinstone Property Services Ltd. currently has 1 director, Mr Rajiv Sanmugaraja serving since Jan 2017.

officercountryagestartendrole
Mr Rajiv SanmugarajaEngland61 years Jan 2017- Director

P&L

January 2023

turnover

34.1k

+30%

operating profit

-1.2k

0%

gross margin

12.5%

+13.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-134

-1.12%

total assets

11.7k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

klinstone property services ltd. company details

company number

10578746

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

January 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

January 2023

address

23 kinch grove, north wembley, middx., HA9 9TF

accountant

-

auditor

-

klinstone property services ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to klinstone property services ltd..

charges

klinstone property services ltd. Companies House Filings - See Documents

datedescriptionview/download