scotts development management limited
scotts development management limited Company Information
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
leonard curtis house, elms square, bury new road, manchester, M45 7TA
Website
-scotts development management limited Estimated Valuation
Pomanda estimates the enterprise value of SCOTTS DEVELOPMENT MANAGEMENT LIMITED at £235.1k based on a Turnover of £79.9k and 2.94x industry multiple (adjusted for size and gross margin).
scotts development management limited Estimated Valuation
Pomanda estimates the enterprise value of SCOTTS DEVELOPMENT MANAGEMENT LIMITED at £928.2k based on an EBITDA of £108.4k and a 8.56x industry multiple (adjusted for size and gross margin).
scotts development management limited Estimated Valuation
Pomanda estimates the enterprise value of SCOTTS DEVELOPMENT MANAGEMENT LIMITED at £242.4k based on Net Assets of £134.7k and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scotts Development Management Limited Overview
Scotts Development Management Limited is a dissolved company that was located in manchester, M45 7TA with a Companies House number of 10578783. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2017, it's largest shareholder was harry townley with a 100% stake. The last turnover for Scotts Development Management Limited was estimated at £79.9k.
Upgrade for unlimited company reports & a free credit check
Scotts Development Management Limited Health Check
Pomanda's financial health check has awarded Scotts Development Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £79.9k, make it smaller than the average company (£290.8k)
- Scotts Development Management Limited
£290.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (2.4%)
- Scotts Development Management Limited
2.4% - Industry AVG
Production
with a gross margin of 75.7%, this company has a comparable cost of product (75.7%)
- Scotts Development Management Limited
75.7% - Industry AVG
Profitability
an operating margin of 134.9% make it more profitable than the average company (7.5%)
- Scotts Development Management Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Scotts Development Management Limited
6 - Industry AVG
Pay Structure
on an average salary of £36k, the company has an equivalent pay structure (£36k)
- Scotts Development Management Limited
£36k - Industry AVG
Efficiency
resulting in sales per employee of £79.9k, this is equally as efficient (£79.9k)
- Scotts Development Management Limited
£79.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Scotts Development Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Scotts Development Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Scotts Development Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 371 weeks, this is more cash available to meet short term requirements (50 weeks)
371 weeks - Scotts Development Management Limited
50 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.7%, this is a lower level of debt than the average (54.2%)
13.7% - Scotts Development Management Limited
54.2% - Industry AVG
SCOTTS DEVELOPMENT MANAGEMENT LIMITED financials
Scotts Development Management Limited's latest turnover from July 2021 is estimated at £79.9 thousand and the company has net assets of £134.7 thousand. According to their latest financial statements, Scotts Development Management Limited has 1 employee and maintains cash reserves of £153 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|
| Tangible Assets | 3,083 | 1,481 | 1,851 | 614 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,083 | 1,481 | 1,851 | 614 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 300 | 12,000 | 22,800 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 153,023 | 69,535 | 56,296 | 69,025 |
| misc current assets | 0 | 310 | 0 | 0 |
| total current assets | 153,023 | 70,145 | 68,296 | 91,825 |
| total assets | 156,106 | 71,626 | 70,147 | 92,439 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 13,229 |
| Group/Directors Accounts | 0 | 49 | 36 | 323 |
| other short term finances | 0 | 0 | 1,896 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 21,418 | 24,340 | 18,257 | 27,140 |
| total current liabilities | 21,418 | 24,389 | 20,189 | 40,692 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 21,418 | 24,389 | 20,189 | 40,692 |
| net assets | 134,688 | 47,237 | 49,958 | 51,747 |
| total shareholders funds | 134,688 | 47,237 | 49,958 | 51,747 |
| Jul 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 584 | 370 | 463 | 154 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -300 | -11,700 | -10,800 | 22,800 |
| Creditors | 0 | 0 | -13,229 | 13,229 |
| Accruals and Deferred Income | -2,922 | 6,083 | -8,883 | 27,140 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -49 | 13 | -287 | 323 |
| Other Short Term Loans | 0 | -1,896 | 1,896 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 83,488 | 13,239 | -12,729 | 69,025 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 83,488 | 13,239 | -12,729 | 69,025 |
scotts development management limited Credit Report and Business Information
Scotts Development Management Limited Competitor Analysis
Perform a competitor analysis for scotts development management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in M45 area or any other competitors across 12 key performance metrics.
scotts development management limited Ownership
SCOTTS DEVELOPMENT MANAGEMENT LIMITED group structure
Scotts Development Management Limited has no subsidiary companies.
Ultimate parent company
SCOTTS DEVELOPMENT MANAGEMENT LIMITED
10578783
scotts development management limited directors
Scotts Development Management Limited currently has 1 director, Mr Harry Townley serving since Jan 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Harry Townley | England | 77 years | Jan 2017 | - | Director |
P&L
July 2021turnover
79.9k
+144%
operating profit
107.9k
0%
gross margin
75.8%
-8.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2021net assets
134.7k
+1.85%
total assets
156.1k
+1.18%
cash
153k
+1.2%
net assets
Total assets minus all liabilities
Similar Companies
scotts development management limited company details
company number
10578783
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2021
previous names
N/A
accountant
MIRANDUS ACCOUNTANTS
auditor
-
address
leonard curtis house, elms square, bury new road, manchester, M45 7TA
Bank
-
Legal Advisor
-
scotts development management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to scotts development management limited.
scotts development management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCOTTS DEVELOPMENT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
scotts development management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
