skarch limited Company Information
Company Number
10579493
Website
-Registered Address
10a high street, chislehurst, BR7 5AN
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Stirling Archibald7 Years
Shareholders
stirling archibald 100%
skarch limited Estimated Valuation
Pomanda estimates the enterprise value of SKARCH LIMITED at £18.7k based on a Turnover of £46.1k and 0.41x industry multiple (adjusted for size and gross margin).
skarch limited Estimated Valuation
Pomanda estimates the enterprise value of SKARCH LIMITED at £0 based on an EBITDA of £-6.1k and a 3.1x industry multiple (adjusted for size and gross margin).
skarch limited Estimated Valuation
Pomanda estimates the enterprise value of SKARCH LIMITED at £186.9k based on Net Assets of £72.9k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Skarch Limited Overview
Skarch Limited is a live company located in chislehurst, BR7 5AN with a Companies House number of 10579493. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2017, it's largest shareholder is stirling archibald with a 100% stake. Skarch Limited is a young, micro sized company, Pomanda has estimated its turnover at £46.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Skarch Limited Health Check
Pomanda's financial health check has awarded Skarch Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
7 Weak
Size
annual sales of £46.1k, make it smaller than the average company (£3m)
- Skarch Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (4%)
- Skarch Limited
4% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (38.7%)
- Skarch Limited
38.7% - Industry AVG
Profitability
an operating margin of -13.3% make it less profitable than the average company (6.5%)
- Skarch Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Skarch Limited
20 - Industry AVG
Pay Structure
on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)
- Skarch Limited
£43.6k - Industry AVG
Efficiency
resulting in sales per employee of £46.1k, this is less efficient (£137.2k)
- Skarch Limited
£137.2k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (39 days)
- Skarch Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 91 days, this is slower than average (34 days)
- Skarch Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Skarch Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 396 weeks, this is more cash available to meet short term requirements (28 weeks)
396 weeks - Skarch Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.5%, this is a lower level of debt than the average (60.5%)
11.5% - Skarch Limited
60.5% - Industry AVG
SKARCH LIMITED financials
Skarch Limited's latest turnover from March 2023 is estimated at £46.1 thousand and the company has net assets of £72.9 thousand. According to their latest financial statements, Skarch Limited has 1 employee and maintains cash reserves of £72.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | 22,050 | 18,594 | |||||
Other Income Or Grants | 0 | 0 | |||||
Cost Of Sales | 3,627 | 2,014 | |||||
Gross Profit | 18,423 | 16,580 | |||||
Admin Expenses | 2,796 | 1,979 | |||||
Operating Profit | 15,627 | 14,601 | |||||
Interest Payable | 0 | 0 | |||||
Interest Receivable | 0 | 0 | |||||
Pre-Tax Profit | 15,627 | 14,601 | |||||
Tax | -2,969 | -2,920 | |||||
Profit After Tax | 12,658 | 11,681 | |||||
Dividends Paid | 12,658 | 11,681 | |||||
Retained Profit | 0 | 0 | |||||
Employee Costs | |||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |
EBITDA* | 15,627 | 14,601 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 10,077 | 0 | 15,136 | 8,401 | 13,860 | 4,050 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 72,256 | 99,274 | 89,393 | 50,588 | 29,938 | 14,490 | 11,921 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 82,333 | 99,274 | 104,529 | 58,989 | 43,798 | 18,540 | 11,921 |
total assets | 82,333 | 99,274 | 104,529 | 58,989 | 43,798 | 18,540 | 11,921 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 9,482 | 23,923 | 22,165 | 41,889 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 9,000 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 35,073 | 18,539 | 2,920 |
total current liabilities | 9,482 | 23,923 | 22,165 | 41,889 | 35,073 | 18,539 | 11,920 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 9,482 | 23,923 | 22,165 | 41,889 | 35,073 | 18,539 | 11,920 |
net assets | 72,851 | 75,351 | 82,364 | 17,100 | 8,725 | 1 | 1 |
total shareholders funds | 72,851 | 75,351 | 82,364 | 17,100 | 8,725 | 1 | 1 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | 15,627 | 14,601 | |||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -2,969 | -2,920 | |||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 10,077 | -15,136 | 6,735 | -5,459 | 9,810 | 4,050 | 0 |
Creditors | -14,441 | 1,758 | -19,724 | 41,889 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | -35,073 | 16,534 | 15,619 | 2,920 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 24,227 | 14,601 | |||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -9,000 | 9,000 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | 0 | 0 | |||||
cash flow from financing | -9,000 | 9,001 | |||||
cash and cash equivalents | |||||||
cash | -27,018 | 9,881 | 38,805 | 20,650 | 15,448 | 2,569 | 11,921 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -27,018 | 9,881 | 38,805 | 20,650 | 15,448 | 2,569 | 11,921 |
skarch limited Credit Report and Business Information
Skarch Limited Competitor Analysis
Perform a competitor analysis for skarch limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BR7 area or any other competitors across 12 key performance metrics.
skarch limited Ownership
SKARCH LIMITED group structure
Skarch Limited has no subsidiary companies.
Ultimate parent company
SKARCH LIMITED
10579493
skarch limited directors
Skarch Limited currently has 1 director, Mr Stirling Archibald serving since Jan 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stirling Archibald | England | 44 years | Jan 2017 | - | Director |
P&L
March 2023turnover
46.1k
-26%
operating profit
-6.1k
0%
gross margin
17.6%
+6.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
72.9k
-0.03%
total assets
82.3k
-0.17%
cash
72.3k
-0.27%
net assets
Total assets minus all liabilities
skarch limited company details
company number
10579493
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2017
age
7
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
10a high street, chislehurst, BR7 5AN
Bank
-
Legal Advisor
-
skarch limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to skarch limited.
skarch limited Companies House Filings - See Documents
date | description | view/download |
---|