smc financial planning ltd

Live YoungMicroHealthy

smc financial planning ltd Company Information

Share SMC FINANCIAL PLANNING LTD

Company Number

10580629

Shareholders

stuart mcdarby

lynn mcdarby

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

19 fothersway close badsey, evesham, WR11 7FA

smc financial planning ltd Estimated Valuation

£128.9k

Pomanda estimates the enterprise value of SMC FINANCIAL PLANNING LTD at £128.9k based on a Turnover of £158.2k and 0.81x industry multiple (adjusted for size and gross margin).

smc financial planning ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SMC FINANCIAL PLANNING LTD at £0 based on an EBITDA of £-14.4k and a 2.81x industry multiple (adjusted for size and gross margin).

smc financial planning ltd Estimated Valuation

£27.7k

Pomanda estimates the enterprise value of SMC FINANCIAL PLANNING LTD at £27.7k based on Net Assets of £20.6k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smc Financial Planning Ltd Overview

Smc Financial Planning Ltd is a live company located in evesham, WR11 7FA with a Companies House number of 10580629. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in January 2017, it's largest shareholder is stuart mcdarby with a 80% stake. Smc Financial Planning Ltd is a young, micro sized company, Pomanda has estimated its turnover at £158.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smc Financial Planning Ltd Health Check

Pomanda's financial health check has awarded Smc Financial Planning Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £158.2k, make it smaller than the average company (£5.3m)

£158.2k - Smc Financial Planning Ltd

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.3%)

7% - Smc Financial Planning Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 13.6%, this company has a higher cost of product (54.7%)

13.6% - Smc Financial Planning Ltd

54.7% - Industry AVG

profitability

Profitability

an operating margin of -9.1% make it less profitable than the average company (9.3%)

-9.1% - Smc Financial Planning Ltd

9.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Smc Financial Planning Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.6k, the company has an equivalent pay structure (£79.6k)

£79.6k - Smc Financial Planning Ltd

£79.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.1k, this is less efficient (£213k)

£79.1k - Smc Financial Planning Ltd

£213k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (32 days)

87 days - Smc Financial Planning Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (41 days)

14 days - Smc Financial Planning Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smc Financial Planning Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Smc Financial Planning Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.8%, this is a lower level of debt than the average (68.5%)

46.8% - Smc Financial Planning Ltd

68.5% - Industry AVG

SMC FINANCIAL PLANNING LTD financials

EXPORTms excel logo

Smc Financial Planning Ltd's latest turnover from January 2024 is estimated at £158.2 thousand and the company has net assets of £20.6 thousand. According to their latest financial statements, Smc Financial Planning Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover158,159210,666118,433128,14492,6103,22143,622
Other Income Or Grants0000000
Cost Of Sales136,641176,52998,390105,46974,6902,62934,476
Gross Profit21,51834,13720,04322,67517,9205929,146
Admin Expenses35,892-34,60344,3566,97414,86010,46510,837
Operating Profit-14,37468,740-24,31315,7013,060-9,873-1,691
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-14,37468,740-24,31315,7013,060-9,873-1,691
Tax0-13,0610-2,983-58100
Profit After Tax-14,37455,679-24,31312,7182,479-9,873-1,691
Dividends Paid0000000
Retained Profit-14,37455,679-24,31312,7182,479-9,873-1,691
Employee Costs159,198148,048147,981139,031141,73268,64766,016
Number Of Employees2222211
EBITDA*-14,37468,740-24,31315,7013,060-9,873-1,691

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets9561,2741,69918,7361,197917693
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets9561,2741,69918,7361,197917693
Stock & work in progress0000000
Trade Debtors37,83178,37517,30828,7022,18824614,248
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets37,83178,37517,30828,7022,18824614,248
total assets38,78779,64919,00747,4383,3851,16314,941
Bank overdraft0000000
Bank loan0000000
Trade Creditors 5,59227,10715,66818,80512,47012,72716,630
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities5,59227,10715,66818,80512,47012,72716,630
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities12,57017,54324,01925,000000
provisions0000000
total long term liabilities12,57017,54324,01925,000000
total liabilities18,16244,65039,68743,80512,47012,72716,630
net assets20,62534,999-20,6803,633-9,085-11,564-1,689
total shareholders funds20,62534,999-20,6803,633-9,085-11,564-1,689
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit-14,37468,740-24,31315,7013,060-9,873-1,691
Depreciation0000000
Amortisation0000000
Tax0-13,0610-2,983-58100
Stock0000000
Debtors-40,54461,067-11,39426,5141,942-14,00214,248
Creditors-21,51511,439-3,1376,335-257-3,90316,630
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations4,6556,051-16,056-7,461280226691
Investing Activities
capital expenditure31842517,037-17,539-280-224-693
Change in Investments0000000
cash flow from investments31842517,037-17,539-280-224-693
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-4,973-6,476-98125,000000
share issue00000-22
interest0000000
cash flow from financing-4,973-6,476-98125,0000-22
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

smc financial planning ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smc financial planning ltd. Get real-time insights into smc financial planning ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smc Financial Planning Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smc financial planning ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WR11 area or any other competitors across 12 key performance metrics.

smc financial planning ltd Ownership

SMC FINANCIAL PLANNING LTD group structure

Smc Financial Planning Ltd has no subsidiary companies.

Ultimate parent company

SMC FINANCIAL PLANNING LTD

10580629

SMC FINANCIAL PLANNING LTD Shareholders

stuart mcdarby 80%
lynn mcdarby 20%

smc financial planning ltd directors

Smc Financial Planning Ltd currently has 1 director, Mr Stuart McDarby serving since Jan 2017.

officercountryagestartendrole
Mr Stuart McDarbyEngland49 years Jan 2017- Director

P&L

January 2024

turnover

158.2k

-25%

operating profit

-14.4k

0%

gross margin

13.7%

-16.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

20.6k

-0.41%

total assets

38.8k

-0.51%

cash

0

0%

net assets

Total assets minus all liabilities

smc financial planning ltd company details

company number

10580629

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

19 fothersway close badsey, evesham, WR11 7FA

Bank

-

Legal Advisor

-

smc financial planning ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smc financial planning ltd.

smc financial planning ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMC FINANCIAL PLANNING LTD. This can take several minutes, an email will notify you when this has completed.

smc financial planning ltd Companies House Filings - See Documents

datedescriptionview/download