joint venture development projects ltd

Live YoungMicroDeclining

joint venture development projects ltd Company Information

Share JOINT VENTURE DEVELOPMENT PROJECTS LTD

Company Number

10581911

Directors

Olivia Faith

Anoushka Cil

View All

Shareholders

daniel faith

stuart faith

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

brooks house 1 albion place, maidstone, ME14 5DY

Website

-

joint venture development projects ltd Estimated Valuation

£86.7k

Pomanda estimates the enterprise value of JOINT VENTURE DEVELOPMENT PROJECTS LTD at £86.7k based on a Turnover of £26.2k and 3.3x industry multiple (adjusted for size and gross margin).

joint venture development projects ltd Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of JOINT VENTURE DEVELOPMENT PROJECTS LTD at £5.6m based on an EBITDA of £872.9k and a 6.46x industry multiple (adjusted for size and gross margin).

joint venture development projects ltd Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of JOINT VENTURE DEVELOPMENT PROJECTS LTD at £7.1m based on Net Assets of £4.1m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Joint Venture Development Projects Ltd Overview

Joint Venture Development Projects Ltd is a live company located in maidstone, ME14 5DY with a Companies House number of 10581911. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2017, it's largest shareholder is daniel faith with a 25% stake. Joint Venture Development Projects Ltd is a young, micro sized company, Pomanda has estimated its turnover at £26.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Joint Venture Development Projects Ltd Health Check

Pomanda's financial health check has awarded Joint Venture Development Projects Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £26.2k, make it smaller than the average company (£921.6k)

£26.2k - Joint Venture Development Projects Ltd

£921.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -61%, show it is growing at a slower rate (5.4%)

-61% - Joint Venture Development Projects Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Joint Venture Development Projects Ltd

72.9% - Industry AVG

profitability

Profitability

an operating margin of 3326.3% make it more profitable than the average company (28.4%)

3326.3% - Joint Venture Development Projects Ltd

28.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Joint Venture Development Projects Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Joint Venture Development Projects Ltd

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.2k, this is less efficient (£187.4k)

£26.2k - Joint Venture Development Projects Ltd

£187.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Joint Venture Development Projects Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 502 days, this is slower than average (36 days)

502 days - Joint Venture Development Projects Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Joint Venture Development Projects Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (10 weeks)

2 weeks - Joint Venture Development Projects Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44%, this is a lower level of debt than the average (69.7%)

44% - Joint Venture Development Projects Ltd

69.7% - Industry AVG

JOINT VENTURE DEVELOPMENT PROJECTS LTD financials

EXPORTms excel logo

Joint Venture Development Projects Ltd's latest turnover from April 2024 is estimated at £26.2 thousand and the company has net assets of £4.1 million. According to their latest financial statements, we estimate that Joint Venture Development Projects Ltd has 1 employee and maintains cash reserves of £137.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover26,24337,346443,921435,797432,5413,066,4872,745,608
Other Income Or Grants
Cost Of Sales7,12210,288123,878126,358120,419897,272730,094
Gross Profit19,12227,058320,044309,439312,1222,169,2152,015,514
Admin Expenses-853,811-1,066,654-1,757,134-785,149134,5392,109,3842,008,324
Operating Profit872,9331,093,7122,077,1781,094,588177,58359,8317,190
Interest Payable30,75040,50036,60036,60040,66919,663
Interest Receivable3,8554,4942,212225561904
Pre-Tax Profit876,7881,067,4562,038,8901,058,214141,04019,353-12,469
Tax-219,197-266,864-387,389-201,061-26,798-3,677
Profit After Tax657,591800,5921,651,501857,153114,24215,676-12,469
Dividends Paid
Retained Profit657,591800,5921,651,501857,153114,24215,676-12,469
Employee Costs33,63331,02390,488108,70183,733580,982558,399
Number Of Employees113432121
EBITDA*872,9331,093,7122,077,1781,094,588177,58359,8317,190

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets5,966,1785,563,4754,153,7412,512,8821,031,852
Intangible Assets
Investments & Other174,8661,024,3111,027,801997,8011,002,7411,002,769
Debtors (Due After 1 year)
Total Fixed Assets6,141,0446,587,7865,181,5423,510,6832,034,5931,002,769
Stock & work in progress1,696,0191,726,0191,696,0191,851,1541,696,019
Trade Debtors
Group Debtors914,55060,050
Misc Debtors96,88736,03632,88782,212159,336409,544100,027
Cash137,1069,741201,746388,03262,93049,1701,588
misc current assets
total current assets1,148,543105,8271,930,6522,196,2631,918,2852,309,8681,797,634
total assets7,289,5876,693,6137,112,1945,706,9463,952,8783,312,6371,797,634
Bank overdraft
Bank loan
Trade Creditors 9,80013,30213,09411,8768,001
Group/Directors Accounts1515
other short term finances5,000
hp & lease commitments
other current liabilities3,195,4823,253,5973,872,9934,120,4643,227,4242,709,4261,205,099
total current liabilities3,205,2973,266,9143,886,0874,132,3403,235,4252,709,4261,210,099
loans600,000600,000600,000600,000600,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities600,000600,000600,000600,000600,000
total liabilities3,205,2973,266,9144,486,0874,732,3403,835,4253,309,4261,810,099
net assets4,084,2903,426,6992,626,107974,606117,4533,211-12,465
total shareholders funds4,084,2903,426,6992,626,107974,606117,4533,211-12,465
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit872,9331,093,7122,077,1781,094,588177,58359,8317,190
Depreciation
Amortisation
Tax-219,197-266,864-387,389-201,061-26,798-3,677
Stock-1,696,019-30,00030,000-155,135155,1351,696,019
Debtors915,35163,199-49,325-77,124-250,208309,517100,027
Creditors-3,5022081,2183,8758,001
Accruals and Deferred Income-58,115-619,396-247,471893,040517,9981,504,3271,205,099
Deferred Taxes & Provisions
Cash flow from operations-323,2321,840,4801,522,8611,837,5661,082,1271,095,829-583,757
Investing Activities
capital expenditure-402,703-1,409,734-1,640,859-1,481,030-1,031,852
Change in Investments-849,445-3,49030,000-4,940-281,002,769
cash flow from investments446,742-1,406,244-1,670,859-1,476,090-1,031,824-1,002,769
Financing Activities
Bank loans
Group/Directors Accounts15
Other Short Term Loans -5,0005,000
Long term loans-600,000600,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue4
interest3,855-26,256-38,288-36,375-36,544-40,479-19,659
cash flow from financing3,855-626,241-38,288-36,375-36,544-45,479585,345
cash and cash equivalents
cash127,365-192,005-186,286325,10213,76047,5821,588
overdraft
change in cash127,365-192,005-186,286325,10213,76047,5821,588

joint venture development projects ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for joint venture development projects ltd. Get real-time insights into joint venture development projects ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Joint Venture Development Projects Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for joint venture development projects ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in ME14 area or any other competitors across 12 key performance metrics.

joint venture development projects ltd Ownership

JOINT VENTURE DEVELOPMENT PROJECTS LTD group structure

Joint Venture Development Projects Ltd has 2 subsidiary companies.

Ultimate parent company

JOINT VENTURE DEVELOPMENT PROJECTS LTD

10581911

2 subsidiaries

JOINT VENTURE DEVELOPMENT PROJECTS LTD Shareholders

daniel faith 25%
stuart faith 25%
anoushka cill 25%
olivia faith 25%

joint venture development projects ltd directors

Joint Venture Development Projects Ltd currently has 5 directors. The longest serving directors include Miss Olivia Faith (Jan 2017) and Ms Anoushka Cil (Jan 2017).

officercountryagestartendrole
Miss Olivia FaithEngland34 years Jan 2017- Director
Ms Anoushka CilEngland49 years Jan 2017- Director
Mr John FaithEngland77 years Jan 2017- Director
Ms Donna MorrisonUnited Kingdom71 years Dec 2017- Director
Mr Daniel FaithEngland50 years Sep 2023- Director

P&L

April 2024

turnover

26.2k

-30%

operating profit

872.9k

0%

gross margin

72.9%

+0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

4.1m

+0.19%

total assets

7.3m

+0.09%

cash

137.1k

+13.08%

net assets

Total assets minus all liabilities

joint venture development projects ltd company details

company number

10581911

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

brooks house 1 albion place, maidstone, ME14 5DY

Bank

-

Legal Advisor

-

joint venture development projects ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to joint venture development projects ltd.

joint venture development projects ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOINT VENTURE DEVELOPMENT PROJECTS LTD. This can take several minutes, an email will notify you when this has completed.

joint venture development projects ltd Companies House Filings - See Documents

datedescriptionview/download