albion dock company limited

Live YoungSmall

albion dock company limited Company Information

Share ALBION DOCK COMPANY LIMITED

Company Number

10582057

Shareholders

christopher childs

stephen beacham

View All

Group Structure

View All

Industry

Repair and maintenance of ships and boats

 

Registered Address

1 green way, swaffham, norfolk, PE37 7FD

albion dock company limited Estimated Valuation

£243.7k

Pomanda estimates the enterprise value of ALBION DOCK COMPANY LIMITED at £243.7k based on a Turnover of £789.4k and 0.31x industry multiple (adjusted for size and gross margin).

albion dock company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALBION DOCK COMPANY LIMITED at £0 based on an EBITDA of £-70.1k and a 3.01x industry multiple (adjusted for size and gross margin).

albion dock company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALBION DOCK COMPANY LIMITED at £0 based on Net Assets of £-19.5k and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Albion Dock Company Limited Overview

Albion Dock Company Limited is a live company located in norfolk, PE37 7FD with a Companies House number of 10582057. It operates in the repair and maintenance of ships and boats sector, SIC Code 33150. Founded in January 2017, it's largest shareholder is christopher childs with a 30% stake. Albion Dock Company Limited is a young, small sized company, Pomanda has estimated its turnover at £789.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Albion Dock Company Limited Health Check

Pomanda's financial health check has awarded Albion Dock Company Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £789.4k, make it smaller than the average company (£7m)

£789.4k - Albion Dock Company Limited

£7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Albion Dock Company Limited

- - Industry AVG

production

Production

with a gross margin of 13.3%, this company has a higher cost of product (27.6%)

13.3% - Albion Dock Company Limited

27.6% - Industry AVG

profitability

Profitability

an operating margin of -8.9% make it less profitable than the average company (5.1%)

-8.9% - Albion Dock Company Limited

5.1% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (50)

8 - Albion Dock Company Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Albion Dock Company Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.7k, this is less efficient (£130.6k)

£98.7k - Albion Dock Company Limited

£130.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (42 days)

63 days - Albion Dock Company Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (26 days)

88 days - Albion Dock Company Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Albion Dock Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Albion Dock Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113.3%, this is a higher level of debt than the average (69.9%)

113.3% - Albion Dock Company Limited

69.9% - Industry AVG

ALBION DOCK COMPANY LIMITED financials

EXPORTms excel logo

Albion Dock Company Limited's latest turnover from January 2024 is estimated at £789.4 thousand and the company has net assets of -£19.5 thousand. According to their latest financial statements, Albion Dock Company Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover789,445577,637744,075
Other Income Or Grants
Cost Of Sales684,178469,155622,150
Gross Profit105,267108,482121,925
Admin Expenses175,32780,97186,9661
Operating Profit-70,06027,51134,959-1
Interest Payable
Interest Receivable1
Pre-Tax Profit-70,06027,51134,959
Tax-5,227-6,642
Profit After Tax-70,06022,28428,317
Dividends Paid
Retained Profit-70,06022,28428,317
Employee Costs333,718205,148128,577
Number Of Employees853
EBITDA*-70,06027,51134,959-1

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets10,18012,58512,305
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,18012,58512,305
Stock & work in progress
Trade Debtors136,618173,546193,856
Group Debtors
Misc Debtors
Cash300300
misc current assets
total current assets136,618173,546193,856300300
total assets146,798186,131206,161300300
Bank overdraft
Bank loan
Trade Creditors 166,257135,530177,844
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities166,257135,530177,844
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities166,257135,530177,844
net assets-19,45950,60128,317300300
total shareholders funds-19,45950,60128,317300300
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit-70,06027,51134,959-1
Depreciation
Amortisation
Tax-5,227-6,642
Stock
Debtors-36,928-20,310193,856
Creditors30,727-42,314177,844
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-2,40528012,305-1
Investing Activities
capital expenditure2,405-280-12,305
Change in Investments
cash flow from investments2,405-280-12,305
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-300300
interest1
cash flow from financing-300301
cash and cash equivalents
cash-300300
overdraft
change in cash-300300

albion dock company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for albion dock company limited. Get real-time insights into albion dock company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Albion Dock Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for albion dock company limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in PE37 area or any other competitors across 12 key performance metrics.

albion dock company limited Ownership

ALBION DOCK COMPANY LIMITED group structure

Albion Dock Company Limited has no subsidiary companies.

Ultimate parent company

ALBION DOCK COMPANY LIMITED

10582057

ALBION DOCK COMPANY LIMITED Shareholders

christopher childs 30%
stephen beacham 30%
paul beacham 30%
ss great britain trust 10%

albion dock company limited directors

Albion Dock Company Limited currently has 5 directors. The longest serving directors include Mr Christopher Childs (Jan 2017) and Mr Christopher Childs (Jan 2017).

officercountryagestartendrole
Mr Christopher ChildsUnited Kingdom59 years Jan 2017- Director
Mr Christopher ChildsEngland59 years Jan 2017- Director
Mr Paul BeachamUnited Kingdom54 years Oct 2017- Director
Mr Stephen BeachamUnited Kingdom57 years Oct 2017- Director
Mr Stephen BeachamEngland57 years Oct 2017- Director

P&L

January 2024

turnover

789.4k

+37%

operating profit

-70.1k

0%

gross margin

13.4%

-29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-19.5k

-1.38%

total assets

146.8k

-0.21%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

albion dock company limited company details

company number

10582057

Type

Private limited with Share Capital

industry

33150 - Repair and maintenance of ships and boats

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

1 green way, swaffham, norfolk, PE37 7FD

Bank

-

Legal Advisor

-

albion dock company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to albion dock company limited.

albion dock company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALBION DOCK COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

albion dock company limited Companies House Filings - See Documents

datedescriptionview/download