kitchen harmony limited

3

kitchen harmony limited Company Information

Share KITCHEN HARMONY LIMITED
Live 
YoungMicroHigh

Company Number

10582574

Registered Address

85 leeside crescent, london, NW11 0JL

Industry

Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

 

Retail sale of electrical household appliances in specialised stores

 

Telephone

-

Next Accounts Due

October 2025

Group Structure

View All

Directors

Jeffrey Schleider0 Years

Shareholders

daniel schleider 100%

kitchen harmony limited Estimated Valuation

£77.8k

Pomanda estimates the enterprise value of KITCHEN HARMONY LIMITED at £77.8k based on a Turnover of £276.2k and 0.28x industry multiple (adjusted for size and gross margin).

kitchen harmony limited Estimated Valuation

£12k

Pomanda estimates the enterprise value of KITCHEN HARMONY LIMITED at £12k based on an EBITDA of £3.9k and a 3.1x industry multiple (adjusted for size and gross margin).

kitchen harmony limited Estimated Valuation

£72.1k

Pomanda estimates the enterprise value of KITCHEN HARMONY LIMITED at £72.1k based on Net Assets of £29k and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kitchen Harmony Limited Overview

Kitchen Harmony Limited is a live company located in london, NW11 0JL with a Companies House number of 10582574. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in January 2017, it's largest shareholder is daniel schleider with a 100% stake. Kitchen Harmony Limited is a young, micro sized company, Pomanda has estimated its turnover at £276.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kitchen Harmony Limited Health Check

Pomanda's financial health check has awarded Kitchen Harmony Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £276.2k, make it smaller than the average company (£9.9m)

£276.2k - Kitchen Harmony Limited

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (10%)

21% - Kitchen Harmony Limited

10% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (34.6%)

25.4% - Kitchen Harmony Limited

34.6% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (4.8%)

1.4% - Kitchen Harmony Limited

4.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (38)

1 - Kitchen Harmony Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Kitchen Harmony Limited

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £276.2k, this is more efficient (£221.1k)

£276.2k - Kitchen Harmony Limited

£221.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (15 days)

85 days - Kitchen Harmony Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (38 days)

85 days - Kitchen Harmony Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kitchen Harmony Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kitchen Harmony Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.6%, this is a similar level of debt than the average (57.8%)

62.6% - Kitchen Harmony Limited

57.8% - Industry AVG

KITCHEN HARMONY LIMITED financials

EXPORTms excel logo

Kitchen Harmony Limited's latest turnover from January 2024 is estimated at £276.2 thousand and the company has net assets of £29 thousand. According to their latest financial statements, Kitchen Harmony Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover276,154140,11983,375157,00983,84552,445150,302
Other Income Or Grants0000000
Cost Of Sales206,040104,70561,157115,78861,03037,422107,401
Gross Profit70,11435,41422,21941,22122,81515,02342,901
Admin Expenses66,23830,86322,78915,98320,07120,23936,122
Operating Profit3,8764,551-57025,2382,744-5,2166,779
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit3,8764,551-57025,2382,744-5,2166,779
Tax-969-8650-4,795-5210-1,288
Profit After Tax2,9073,686-57020,4432,223-5,2165,491
Dividends Paid0000000
Retained Profit2,9073,686-57020,4432,223-5,2165,491
Employee Costs34,72529,56229,20827,45325,29724,72126,372
Number Of Employees1111111
EBITDA*3,8764,551-57025,2382,744-5,2166,779

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets12,80014,32211,76711,6136830445
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets12,80014,32211,76711,6136830445
Stock & work in progress0000000
Trade Debtors64,74434,92416,21543,85515,3376,97619,732
Group Debtors0000000
Misc Debtors006,3710000
Cash0000000
misc current assets0000000
total current assets64,74434,92422,58643,85515,3376,97619,732
total assets77,54449,24634,35355,46816,0206,97620,177
Bank overdraft0000000
Bank loan0000000
Trade Creditors 48,08022,68911,48231,42713,02200
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities48,08022,68911,48231,42713,02200
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income5005005001,1005002,7010
other liabilities000004,0000
provisions00000014,686
total long term liabilities5005005001,1005006,70114,686
total liabilities48,58023,18911,98232,52713,5226,70114,686
net assets28,96426,05722,37122,9412,4982755,491
total shareholders funds28,96426,05722,37122,9412,4982755,491
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit3,8764,551-57025,2382,744-5,2166,779
Depreciation0000000
Amortisation0000000
Tax-969-8650-4,795-5210-1,288
Stock0000000
Debtors29,82012,338-21,26928,5188,361-12,75619,732
Creditors25,39111,207-19,94518,40513,02200
Accruals and Deferred Income00-600600-2,2012,7010
Deferred Taxes & Provisions00000-14,68614,686
Cash flow from operations-1,5222,55515410,9304,683-4,445445
Investing Activities
capital expenditure1,522-2,555-154-10,930-683445-445
Change in Investments0000000
cash flow from investments1,522-2,555-154-10,930-683445-445
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000-4,0004,0000
share issue0000000
interest0000000
cash flow from financing0000-4,0004,0000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

kitchen harmony limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kitchen harmony limited. Get real-time insights into kitchen harmony limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kitchen Harmony Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kitchen harmony limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

kitchen harmony limited Ownership

KITCHEN HARMONY LIMITED group structure

Kitchen Harmony Limited has no subsidiary companies.

Ultimate parent company

KITCHEN HARMONY LIMITED

10582574

KITCHEN HARMONY LIMITED Shareholders

daniel schleider 100%

kitchen harmony limited directors

Kitchen Harmony Limited currently has 1 director, Mr Jeffrey Schleider serving since Aug 2024.

officercountryagestartendrole
Mr Jeffrey SchleiderEngland49 years Aug 2024- Director

P&L

January 2024

turnover

276.2k

+97%

operating profit

3.9k

0%

gross margin

25.4%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

29k

+0.11%

total assets

77.5k

+0.57%

cash

0

0%

net assets

Total assets minus all liabilities

kitchen harmony limited company details

company number

10582574

Type

Private limited with Share Capital

industry

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

47540 - Retail sale of electrical household appliances in specialised stores

incorporation date

January 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

85 leeside crescent, london, NW11 0JL

Bank

-

Legal Advisor

-

kitchen harmony limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kitchen harmony limited.

charges

kitchen harmony limited Companies House Filings - See Documents

datedescriptionview/download