dirty protest theatre ltd
dirty protest theatre ltd Company Information
Company Number
10584406
Next Accounts
Oct 2025
Shareholders
-
Group Structure
View All
Industry
Performing arts
+1Registered Address
37 cumberland street, cardiff, CF5 1LT
Website
dirtyprotesttheatre.co.ukdirty protest theatre ltd Estimated Valuation
Pomanda estimates the enterprise value of DIRTY PROTEST THEATRE LTD at £581.6k based on a Turnover of £1.5m and 0.39x industry multiple (adjusted for size and gross margin).
dirty protest theatre ltd Estimated Valuation
Pomanda estimates the enterprise value of DIRTY PROTEST THEATRE LTD at £0 based on an EBITDA of £0 and a 4.92x industry multiple (adjusted for size and gross margin).
dirty protest theatre ltd Estimated Valuation
Pomanda estimates the enterprise value of DIRTY PROTEST THEATRE LTD at £19.9k based on Net Assets of £18.7k and 1.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dirty Protest Theatre Ltd Overview
Dirty Protest Theatre Ltd is a live company located in cardiff, CF5 1LT with a Companies House number of 10584406. It operates in the performing arts sector, SIC Code 90010. Founded in January 2017, it's largest shareholder is unknown. Dirty Protest Theatre Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dirty Protest Theatre Ltd Health Check
Pomanda's financial health check has awarded Dirty Protest Theatre Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £1.5m, make it larger than the average company (£276.9k)
- Dirty Protest Theatre Ltd
£276.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (7.9%)
- Dirty Protest Theatre Ltd
7.9% - Industry AVG
Production
with a gross margin of 15.4%, this company has a higher cost of product (40.7%)
- Dirty Protest Theatre Ltd
40.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Dirty Protest Theatre Ltd
- - Industry AVG
Employees
with 12 employees, this is above the industry average (5)
- Dirty Protest Theatre Ltd
5 - Industry AVG
Pay Structure
on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)
- Dirty Protest Theatre Ltd
£26.6k - Industry AVG
Efficiency
resulting in sales per employee of £125.5k, this is more efficient (£74.2k)
- Dirty Protest Theatre Ltd
£74.2k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is later than average (12 days)
- Dirty Protest Theatre Ltd
12 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (17 days)
- Dirty Protest Theatre Ltd
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dirty Protest Theatre Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dirty Protest Theatre Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.6%, this is a higher level of debt than the average (29.5%)
92.6% - Dirty Protest Theatre Ltd
29.5% - Industry AVG
DIRTY PROTEST THEATRE LTD financials
Dirty Protest Theatre Ltd's latest turnover from January 2024 is estimated at £1.5 million and the company has net assets of £18.7 thousand. According to their latest financial statements, we estimate that Dirty Protest Theatre Ltd has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 23,009 | 32,869 | |||||
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 23,009 | 32,869 | |||||
| Stock & work in progress | |||||||
| Trade Debtors | 230,100 | 226,833 | 211,245 | 67,483 | 8,684 | 3,754 | |
| Group Debtors | |||||||
| Misc Debtors | |||||||
| Cash | 25,269 | ||||||
| misc current assets | 740 | ||||||
| total current assets | 230,100 | 226,833 | 211,245 | 67,483 | 9,424 | 3,754 | 25,269 |
| total assets | 253,109 | 259,702 | 211,245 | 67,483 | 9,424 | 3,754 | 25,269 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 13,425 | 27,166 | 9,244 | ||||
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 29,930 | ||||||
| total current liabilities | 13,425 | 27,166 | 9,244 | 29,930 | |||
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | 220,982 | 241,000 | 192,300 | 21,350 | |||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | 220,982 | 241,000 | 192,300 | 21,350 | |||
| total liabilities | 234,407 | 241,000 | 192,300 | 48,516 | 9,244 | 29,930 | |
| net assets | 18,702 | 18,702 | 18,945 | 18,967 | 9,424 | -5,490 | -4,661 |
| total shareholders funds | 18,702 | 18,702 | 18,945 | 18,967 | 9,424 | -5,490 | -4,661 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | 3,267 | 15,588 | 143,762 | 58,799 | 4,930 | 3,754 | |
| Creditors | 13,425 | -27,166 | 27,166 | -9,244 | 9,244 | ||
| Accruals and Deferred Income | -20,018 | 48,700 | 170,950 | 21,350 | -29,930 | 29,930 | |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -25,269 | 25,269 | |||||
| overdraft | |||||||
| change in cash | -25,269 | 25,269 |
dirty protest theatre ltd Credit Report and Business Information
Dirty Protest Theatre Ltd Competitor Analysis
Perform a competitor analysis for dirty protest theatre ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in CF5 area or any other competitors across 12 key performance metrics.
dirty protest theatre ltd Ownership
DIRTY PROTEST THEATRE LTD group structure
Dirty Protest Theatre Ltd has no subsidiary companies.
Ultimate parent company
DIRTY PROTEST THEATRE LTD
10584406
dirty protest theatre ltd directors
Dirty Protest Theatre Ltd currently has 10 directors. The longest serving directors include Mr Matthew Thomas (Jan 2017) and Miss Catherine Paskell (Jan 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Matthew Thomas | Wales | 45 years | Jan 2017 | - | Director |
| Miss Catherine Paskell | Wales | 43 years | Jan 2017 | - | Director |
| Mr Nicholas Davies | Wales | 49 years | Feb 2020 | - | Director |
| Mr Connor Allen | Wales | 32 years | Feb 2020 | - | Director |
| Mr James Owen | 49 years | Feb 2020 | - | Director | |
| Ms Rosemary Dow | England | 42 years | Feb 2020 | - | Director |
| Mrs Katharine Everton | Wales | 42 years | Feb 2020 | - | Director |
| Ms Gwawr Lloyd | Wales | 45 years | Feb 2020 | - | Director |
| Mr Devinda De Silva | Wales | 52 years | Feb 2020 | - | Director |
| Mr James Robinson | Wales | 44 years | Feb 2020 | - | Director |
P&L
January 2024turnover
1.5m
-39%
operating profit
0
0%
gross margin
15.5%
-6.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
18.7k
0%
total assets
253.1k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
dirty protest theatre ltd company details
company number
10584406
Type
Private Ltd By Guarantee w/o Share Cap
industry
90010 - Performing arts
90030 - Artistic creation
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
37 cumberland street, cardiff, CF5 1LT
Bank
-
Legal Advisor
-
dirty protest theatre ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dirty protest theatre ltd.
dirty protest theatre ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DIRTY PROTEST THEATRE LTD. This can take several minutes, an email will notify you when this has completed.
dirty protest theatre ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
